| 楼价： |
$16,280,000.00 |
|
|
| 首期： |
$4,884,000.00 |
| |
| 贷款金额： |
$11,396,000.00 |
全期供款共： |
$15,122,979.78 |
| 每月供款额： |
$50,409.93 (2.375厘息计供300期) |
全期利息共： |
$3,726,979.78 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$58,200.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$162,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$34,188 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$610,500.00 (第一个住宅物业) |
|
|
$1,221,000.00 (第二个住宅物业) |
|
|
$610,500.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$140,526.89 |
$99,833.66 |
$77,932.86 |
$68,204.43 |
$52,409.56 |
$42,948.38 |
$36,654.04 |
| 1.500 |
$142,998.48 |
$102,326.39 |
$80,450.62 |
$70,739.87 |
$54,990.87 |
$45,576.74 |
$39,329.90 |
| 2.000 |
$145,497.69 |
$104,858.53 |
$83,019.53 |
$73,334.25 |
$57,650.46 |
$48,302.44 |
$42,121.84 |
| 2.375 |
$147,390.19 |
$106,783.44 |
$84,979.66 |
$75,318.55 |
$59,696.17 |
|
$44,290.86 |
| 2.500 |
$148,024.47 |
$107,429.98 |
$85,639.39 |
$75,987.30 |
$60,387.73 |
$51,124.36 |
$45,027.98 |
| 3.000 |
$150,578.77 |
$110,040.62 |
$88,310.00 |
$78,698.68 |
$63,201.94 |
$54,041.12 |
$48,046.00 |
| 3.500 |
$153,160.54 |
$112,690.33 |
$91,031.07 |
$81,468.01 |
$66,092.21 |
$57,051.06 |
$51,173.13 |
| 4.000 |
$155,769.72 |
$115,378.96 |
$93,802.32 |
$84,294.84 |
$69,057.52 |
$60,152.29 |
$54,406.25 |
| 4.500 |
$158,406.24 |
$118,106.33 |
$96,623.38 |
$87,178.64 |
$72,096.72 |
$63,342.67 |
$57,741.86 |
| 5.000 |
$161,070.03 |
$120,872.26 |
$99,493.88 |
$90,118.84 |
$75,208.56 |
$66,619.88 |
$61,176.19 |
| 5.500 |
$163,761.01 |
$123,676.55 |
$102,413.40 |
$93,114.83 |
$78,391.64 |
$69,981.41 |
$64,705.23 |
| 6.000 |
$166,479.09 |
$126,518.96 |
$105,381.48 |
$96,165.92 |
$81,644.48 |
$73,424.59 |
$68,324.78 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
