| 楼价： |
$15,580,000.00 |
|
|
| 首期： |
$4,674,000.00 |
| |
| 贷款金额： |
$10,906,000.00 |
全期供款共： |
$17,496,381.46 |
| 每月供款额： |
$58,321.27 (4.125厘息计供300期) |
全期利息共： |
$6,590,381.46 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,790.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$155,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$584,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$134,484.58 |
$95,541.05 |
$74,581.94 |
$65,271.81 |
$50,156.07 |
$41,101.71 |
$35,078.01 |
| 1.500 |
$136,849.90 |
$97,926.61 |
$76,991.44 |
$67,698.23 |
$52,626.40 |
$43,617.06 |
$37,638.81 |
| 2.000 |
$139,241.65 |
$100,349.87 |
$79,449.89 |
$70,181.06 |
$55,171.64 |
$46,225.55 |
$40,310.70 |
| 2.500 |
$141,659.78 |
$102,810.75 |
$81,957.11 |
$72,720.03 |
$57,791.21 |
$48,926.14 |
$43,091.89 |
| 3.000 |
$144,104.25 |
$105,309.15 |
$84,512.88 |
$75,314.83 |
$60,484.41 |
$51,717.49 |
$45,980.14 |
| 3.500 |
$146,575.01 |
$107,844.93 |
$87,116.96 |
$77,965.09 |
$63,250.41 |
$54,598.01 |
$48,972.81 |
| 4.000 |
$149,072.00 |
$110,417.95 |
$89,769.05 |
$80,670.37 |
$66,088.21 |
$57,565.89 |
$52,066.91 |
| 4.125 |
$149,700.34 |
$111,067.00 |
$90,439.53 |
$81,355.22 |
$66,808.76 |
|
$52,855.90 |
| 4.500 |
$151,595.16 |
$113,028.05 |
$92,468.81 |
$83,430.17 |
$68,996.74 |
$60,619.09 |
$55,259.10 |
| 5.000 |
$154,144.41 |
$115,675.05 |
$95,215.89 |
$86,243.95 |
$71,974.77 |
$63,755.39 |
$58,545.77 |
| 5.500 |
$156,719.69 |
$118,358.76 |
$98,009.88 |
$89,111.12 |
$75,020.99 |
$66,972.38 |
$61,923.07 |
| 6.000 |
$159,320.90 |
$121,078.96 |
$100,850.34 |
$92,031.03 |
$78,133.97 |
$70,267.51 |
$65,386.98 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
