楼价: |
$13,500,000.00 |
|
|
首期: |
$4,050,000.00 |
| |
贷款金额: |
$9,450,000.00 |
全期供款共: |
$14,192,678.22 |
每月供款额: |
$47,308.93 (3.5厘息计供300期) |
全期利息共: |
$4,742,678.22 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$15,750.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$135,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$506,250.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$116,530.28 |
$82,785.89 |
$64,624.91 |
$56,557.73 |
$43,460.01 |
$35,614.45 |
$30,394.93 |
1.500 |
$118,579.82 |
$84,852.97 |
$66,712.74 |
$58,660.22 |
$45,600.54 |
$37,793.98 |
$32,613.86 |
2.000 |
$120,652.26 |
$86,952.71 |
$68,842.97 |
$60,811.57 |
$47,805.98 |
$40,054.24 |
$34,929.04 |
2.500 |
$122,747.56 |
$89,085.06 |
$71,015.47 |
$63,011.58 |
$50,075.82 |
$42,394.28 |
$37,338.92 |
3.000 |
$124,865.69 |
$91,249.90 |
$73,230.03 |
$65,259.97 |
$52,409.47 |
$44,812.97 |
$39,841.58 |
3.500 |
$127,006.59 |
$93,447.14 |
$75,486.46 |
$67,556.40 |
$54,806.19 |
|
$42,434.72 |
4.000 |
$129,170.22 |
$95,676.66 |
$77,784.48 |
$69,900.51 |
$57,265.14 |
$49,880.58 |
$45,115.75 |
4.500 |
$131,356.52 |
$97,938.30 |
$80,123.81 |
$72,291.87 |
$59,785.37 |
$52,526.17 |
$47,881.76 |
5.000 |
$133,565.44 |
$100,231.91 |
$82,504.14 |
$74,730.00 |
$62,365.82 |
$55,243.76 |
$50,729.64 |
5.500 |
$135,796.90 |
$102,557.33 |
$84,925.12 |
$77,214.39 |
$65,005.35 |
$58,031.27 |
$53,656.06 |
6.000 |
$138,050.84 |
$104,914.37 |
$87,386.37 |
$79,744.47 |
$67,702.74 |
$60,886.48 |
$56,657.52 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|