| 楼价： |
$12,970,000.00 |
|
|
| 首期： |
$3,891,000.00 |
| |
| 贷款金额： |
$9,079,000.00 |
全期供款共： |
$13,273,032.03 |
| 每月供款额： |
$44,243.44 (3.25厘息计供300期) |
全期利息共： |
$4,194,032.03 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,485.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$129,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$486,375.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$111,955.39 |
$79,535.78 |
$62,087.79 |
$54,337.32 |
$41,753.80 |
$34,216.25 |
$29,201.65 |
| 1.500 |
$113,924.47 |
$81,521.70 |
$64,093.65 |
$56,357.26 |
$43,810.30 |
$36,310.22 |
$31,333.46 |
| 2.000 |
$115,915.54 |
$83,539.01 |
$66,140.25 |
$58,424.15 |
$45,929.15 |
$38,481.74 |
$33,557.75 |
| 2.500 |
$117,928.58 |
$85,587.64 |
$68,227.45 |
$60,537.79 |
$48,109.88 |
$40,729.91 |
$35,873.03 |
| 3.000 |
$119,963.55 |
$87,667.50 |
$70,355.08 |
$62,697.91 |
$50,351.92 |
$43,053.65 |
$38,277.43 |
| 3.250 |
$120,989.24 |
$88,719.11 |
$71,433.98 |
$63,795.30 |
$51,495.70 |
|
$39,512.38 |
| 3.500 |
$122,020.40 |
$89,778.48 |
$72,522.91 |
$64,904.19 |
$52,654.54 |
$45,451.61 |
$40,768.77 |
| 4.000 |
$124,099.09 |
$91,920.46 |
$74,730.72 |
$67,156.27 |
$55,016.95 |
$47,922.31 |
$43,344.53 |
| 4.500 |
$126,199.56 |
$94,093.31 |
$76,978.21 |
$69,453.74 |
$57,438.24 |
$50,464.03 |
$46,001.96 |
| 5.000 |
$128,321.76 |
$96,296.88 |
$79,265.09 |
$71,796.15 |
$59,917.38 |
$53,074.93 |
$48,738.04 |
| 5.500 |
$130,465.62 |
$98,531.01 |
$81,591.02 |
$74,183.01 |
$62,453.29 |
$55,753.00 |
$51,549.56 |
| 6.000 |
$132,631.07 |
$100,795.51 |
$83,955.64 |
$76,613.76 |
$65,044.78 |
$58,496.12 |
$54,433.19 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
