| 楼价： |
$12,900,000.00 |
|
|
| 首期： |
$3,870,000.00 |
| |
| 贷款金额： |
$9,030,000.00 |
全期供款共： |
$11,983,196.51 |
| 每月供款额： |
$39,943.99 (2.375厘息计供300期) |
全期利息共： |
$2,953,196.51 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$49,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$129,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$483,750.00 (第一个住宅物业) |
|
|
$967,500.00 (第二个住宅物业) |
|
|
$483,750.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$111,351.16 |
$79,106.52 |
$61,752.69 |
$54,044.05 |
$41,528.46 |
$34,031.58 |
$29,044.05 |
| 1.500 |
$113,309.61 |
$81,081.72 |
$63,747.73 |
$56,053.09 |
$43,573.85 |
$36,114.25 |
$31,164.36 |
| 2.000 |
$115,289.94 |
$83,088.15 |
$65,783.29 |
$58,108.84 |
$45,681.27 |
$38,274.05 |
$33,376.64 |
| 2.375 |
$116,789.52 |
$84,613.41 |
$67,336.46 |
$59,681.16 |
$47,302.25 |
|
$35,095.33 |
| 2.500 |
$117,292.11 |
$85,125.72 |
$67,859.22 |
$60,211.07 |
$47,850.23 |
$40,510.09 |
$35,679.42 |
| 3.000 |
$119,316.10 |
$87,194.35 |
$69,975.37 |
$62,359.52 |
$50,080.16 |
$42,821.28 |
$38,070.84 |
| 3.500 |
$121,361.85 |
$89,293.94 |
$72,131.50 |
$64,553.89 |
$52,370.36 |
$45,206.31 |
$40,548.74 |
| 4.000 |
$123,429.32 |
$91,424.36 |
$74,327.39 |
$66,793.82 |
$54,720.02 |
$47,663.67 |
$43,110.60 |
| 4.500 |
$125,518.46 |
$93,585.48 |
$76,562.75 |
$69,078.89 |
$57,128.24 |
$50,191.67 |
$45,753.68 |
| 5.000 |
$127,629.20 |
$95,777.16 |
$78,837.29 |
$71,408.66 |
$59,594.00 |
$52,788.48 |
$48,474.99 |
| 5.500 |
$129,761.49 |
$97,999.23 |
$81,150.67 |
$73,782.64 |
$62,116.22 |
$55,452.10 |
$51,271.35 |
| 6.000 |
$131,915.25 |
$100,251.51 |
$83,502.53 |
$76,200.27 |
$64,693.72 |
$58,180.42 |
$54,139.41 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
