| 楼价： |
$12,530,000.00 |
|
|
| 首期： |
$3,759,000.00 |
| |
| 贷款金额： |
$8,771,000.00 |
全期供款共： |
$11,639,492.42 |
| 每月供款额： |
$38,798.31 (2.375厘息计供300期) |
全期利息共： |
$2,868,492.42 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$48,825.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$125,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$469,875.00 (第一个住宅物业) |
|
|
$939,750.00 (第二个住宅物业) |
|
|
$469,875.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$108,157.37 |
$76,837.57 |
$59,981.49 |
$52,493.95 |
$40,337.33 |
$33,055.48 |
$28,211.00 |
| 1.500 |
$110,059.64 |
$78,756.12 |
$61,919.30 |
$54,445.37 |
$42,324.06 |
$35,078.42 |
$30,270.49 |
| 2.000 |
$111,983.17 |
$80,705.00 |
$63,896.48 |
$56,442.15 |
$44,371.03 |
$37,176.26 |
$32,419.32 |
| 2.375 |
$113,439.75 |
$82,186.52 |
$65,405.11 |
$57,969.38 |
$45,945.52 |
|
$34,088.72 |
| 2.500 |
$113,927.92 |
$82,684.13 |
$65,912.87 |
$58,484.08 |
$46,477.78 |
$39,348.17 |
$34,656.05 |
| 3.000 |
$115,893.85 |
$84,693.43 |
$67,968.32 |
$60,570.92 |
$48,643.76 |
$41,593.07 |
$36,978.89 |
| 3.500 |
$117,880.93 |
$86,732.79 |
$70,062.61 |
$62,702.35 |
$50,868.27 |
$43,909.69 |
$39,385.71 |
| 4.000 |
$119,889.10 |
$88,802.11 |
$72,195.52 |
$64,878.03 |
$53,150.53 |
$46,296.57 |
$41,874.10 |
| 4.500 |
$121,918.31 |
$90,901.25 |
$74,366.77 |
$67,097.56 |
$55,489.68 |
$48,752.07 |
$44,441.37 |
| 5.000 |
$123,968.52 |
$93,030.06 |
$76,576.07 |
$69,360.51 |
$57,884.72 |
$51,274.39 |
$47,084.62 |
| 5.500 |
$126,039.64 |
$95,188.40 |
$78,823.09 |
$71,666.39 |
$60,334.60 |
$53,861.61 |
$49,800.77 |
| 6.000 |
$128,131.63 |
$97,376.08 |
$81,107.49 |
$74,014.68 |
$62,838.17 |
$56,511.68 |
$52,586.58 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
