| 楼价： |
$11,960,000.00 |
|
|
| 首期： |
$3,588,000.00 |
| |
| 贷款金额： |
$8,372,000.00 |
全期供款共： |
$13,431,111.83 |
| 每月供款额： |
$44,770.37 (4.125厘息计供300期) |
全期利息共： |
$5,059,111.83 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,980.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$119,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$448,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,237.20 |
$73,342.17 |
$57,252.89 |
$50,105.96 |
$38,502.35 |
$31,551.76 |
$26,927.66 |
| 1.500 |
$105,052.94 |
$75,173.44 |
$59,102.54 |
$51,968.61 |
$40,398.70 |
$33,482.67 |
$28,893.46 |
| 2.000 |
$106,888.97 |
$77,033.66 |
$60,989.77 |
$53,874.55 |
$42,352.55 |
$35,485.09 |
$30,944.54 |
| 2.500 |
$108,745.25 |
$78,922.76 |
$62,914.44 |
$55,823.59 |
$44,363.47 |
$37,558.19 |
$33,079.52 |
| 3.000 |
$110,621.75 |
$80,840.66 |
$64,876.39 |
$57,815.49 |
$46,430.91 |
$39,700.97 |
$35,296.69 |
| 3.500 |
$112,518.43 |
$82,787.25 |
$66,875.41 |
$59,849.97 |
$48,554.23 |
$41,912.21 |
$37,594.02 |
| 4.000 |
$114,435.25 |
$84,762.43 |
$68,911.28 |
$61,926.67 |
$50,732.67 |
$44,190.50 |
$39,969.21 |
| 4.125 |
$114,917.59 |
$85,260.68 |
$69,425.98 |
$62,452.41 |
$51,285.80 |
|
$40,574.88 |
| 4.500 |
$116,372.15 |
$86,766.08 |
$70,983.76 |
$64,045.24 |
$52,965.41 |
$46,534.30 |
$42,419.69 |
| 5.000 |
$118,329.09 |
$88,798.05 |
$73,092.56 |
$66,205.24 |
$55,251.49 |
$48,941.88 |
$44,942.71 |
| 5.500 |
$120,306.00 |
$90,858.20 |
$75,237.37 |
$68,406.23 |
$57,589.93 |
$51,411.40 |
$47,535.30 |
| 6.000 |
$122,302.82 |
$92,946.36 |
$77,417.85 |
$70,647.69 |
$59,979.61 |
$53,940.91 |
$50,194.37 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
