楼价: |
$11,919,000.00 |
|
|
首期: |
$3,575,700.00 |
| |
贷款金额: |
$8,343,300.00 |
全期供款共: |
$13,385,068.72 |
每月供款额: |
$44,616.90 (4.125厘息计供300期) |
全期利息共: |
$5,041,768.72 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$14,959.50 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$119,190.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$446,963.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$102,883.29 |
$73,090.75 |
$57,056.62 |
$49,934.19 |
$38,370.36 |
$31,443.60 |
$26,835.35 |
1.500 |
$104,692.81 |
$74,915.74 |
$58,899.93 |
$51,790.45 |
$40,260.21 |
$33,367.89 |
$28,794.41 |
2.000 |
$106,522.54 |
$76,769.58 |
$60,780.70 |
$53,689.86 |
$42,207.36 |
$35,363.44 |
$30,838.46 |
2.500 |
$108,372.46 |
$78,652.21 |
$62,698.77 |
$55,632.22 |
$44,211.39 |
$37,429.44 |
$32,966.12 |
3.000 |
$110,242.53 |
$80,563.53 |
$64,653.98 |
$57,617.30 |
$46,271.74 |
$39,564.87 |
$35,175.69 |
3.500 |
$112,132.71 |
$82,503.45 |
$66,646.15 |
$59,644.80 |
$48,387.78 |
$41,768.53 |
$37,465.15 |
4.000 |
$114,042.95 |
$84,471.86 |
$68,675.05 |
$61,714.38 |
$50,558.76 |
$44,039.01 |
$39,832.19 |
4.125 |
$114,523.64 |
$84,968.40 |
$69,187.98 |
$62,238.31 |
$51,109.99 |
|
$40,435.78 |
4.500 |
$115,973.22 |
$86,468.63 |
$70,740.42 |
$63,825.69 |
$52,783.84 |
$46,374.77 |
$42,274.28 |
5.000 |
$117,923.44 |
$88,493.64 |
$72,841.99 |
$65,978.28 |
$55,062.09 |
$48,774.10 |
$44,788.64 |
5.500 |
$119,893.58 |
$90,546.73 |
$74,979.44 |
$68,171.72 |
$57,392.50 |
$51,235.16 |
$47,372.34 |
6.000 |
$121,883.55 |
$92,627.74 |
$77,152.45 |
$70,405.51 |
$59,773.99 |
$53,756.00 |
$50,022.30 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|