楼价: |
$11,915,000.00 |
|
|
首期: |
$3,574,500.00 |
| |
贷款金额: |
$8,340,500.00 |
全期供款共: |
$13,380,576.71 |
每月供款额: |
$44,601.92 (4.125厘息计供300期) |
全期利息共: |
$5,040,076.71 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$14,957.50 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$119,150.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$446,813.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$102,848.76 |
$73,066.22 |
$57,037.47 |
$49,917.43 |
$38,357.48 |
$31,433.05 |
$26,826.34 |
1.500 |
$104,657.67 |
$74,890.60 |
$58,880.17 |
$51,773.07 |
$40,246.70 |
$33,356.69 |
$28,784.75 |
2.000 |
$106,486.79 |
$76,743.82 |
$60,760.30 |
$53,671.84 |
$42,193.20 |
$35,351.57 |
$30,828.11 |
2.500 |
$108,336.09 |
$78,625.81 |
$62,677.73 |
$55,613.55 |
$44,196.55 |
$37,416.88 |
$32,955.06 |
3.000 |
$110,205.53 |
$80,536.49 |
$64,632.29 |
$57,597.96 |
$46,256.21 |
$39,551.59 |
$35,163.88 |
3.500 |
$112,095.07 |
$82,475.76 |
$66,623.79 |
$59,624.78 |
$48,371.54 |
$41,754.51 |
$37,452.57 |
4.000 |
$114,004.68 |
$84,443.51 |
$68,652.00 |
$61,693.67 |
$50,541.79 |
$44,024.23 |
$39,818.82 |
4.125 |
$114,485.21 |
$84,939.88 |
$69,164.76 |
$62,217.43 |
$51,092.84 |
|
$40,422.21 |
4.500 |
$115,934.30 |
$86,439.61 |
$70,716.68 |
$63,804.27 |
$52,766.12 |
$46,359.21 |
$42,260.09 |
5.000 |
$117,883.87 |
$88,463.94 |
$72,817.54 |
$65,956.14 |
$55,043.61 |
$48,757.73 |
$44,773.61 |
5.500 |
$119,853.34 |
$90,516.34 |
$74,954.28 |
$68,148.85 |
$57,373.24 |
$51,217.97 |
$47,356.44 |
6.000 |
$121,842.65 |
$92,596.65 |
$77,126.56 |
$70,381.88 |
$59,753.93 |
$53,737.96 |
$50,005.51 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|