| 楼价： |
$11,380,000.00 |
|
|
| 首期： |
$3,414,000.00 |
| |
| 贷款金额： |
$7,966,000.00 |
全期供款共： |
$10,571,222.97 |
| 每月供款额： |
$35,237.41 (2.375厘息计供300期) |
全期利息共： |
$2,605,222.97 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$45,950.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$113,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$183,218 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$426,750.00 (第一个住宅物业) |
|
|
$1,707,000.00 (第二个住宅物业) |
|
|
$426,750.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$98,230.71 |
$69,785.44 |
$54,476.41 |
$47,676.07 |
$36,635.18 |
$30,021.66 |
$25,621.80 |
| 1.500 |
$99,958.40 |
$71,527.91 |
$56,236.37 |
$49,448.39 |
$38,439.57 |
$31,858.93 |
$27,492.28 |
| 2.000 |
$101,705.39 |
$73,297.92 |
$58,032.08 |
$51,261.90 |
$40,298.67 |
$33,764.24 |
$29,443.89 |
| 2.375 |
$103,028.28 |
$74,643.46 |
$59,402.24 |
$52,648.96 |
$41,728.65 |
|
$30,960.07 |
| 2.500 |
$103,471.65 |
$75,095.40 |
$59,863.41 |
$53,116.43 |
$42,212.06 |
$35,736.81 |
$31,475.33 |
| 3.000 |
$105,257.15 |
$76,920.29 |
$61,730.21 |
$55,011.73 |
$44,179.24 |
$37,775.67 |
$33,584.98 |
| 3.500 |
$107,061.85 |
$78,772.48 |
$63,632.29 |
$56,947.54 |
$46,199.59 |
$39,879.67 |
$35,770.90 |
| 4.000 |
$108,885.71 |
$80,651.88 |
$65,569.43 |
$58,923.54 |
$48,272.39 |
$42,047.48 |
$38,030.90 |
| 4.500 |
$110,728.68 |
$82,558.36 |
$67,541.41 |
$60,939.37 |
$50,396.85 |
$44,277.62 |
$40,362.55 |
| 5.000 |
$112,590.72 |
$84,491.79 |
$69,547.94 |
$62,994.62 |
$52,572.07 |
$46,568.44 |
$42,763.21 |
| 5.500 |
$114,471.76 |
$86,452.03 |
$71,588.73 |
$65,088.87 |
$54,797.10 |
$48,918.21 |
$45,230.07 |
| 6.000 |
$116,371.75 |
$88,438.93 |
$73,663.47 |
$67,221.63 |
$57,070.90 |
$51,325.05 |
$47,760.19 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
