| 楼价： |
$11,000,000.00 |
|
|
| 首期： |
$3,300,000.00 |
| |
| 贷款金额： |
$7,700,000.00 |
全期供款共： |
$10,218,229.58 |
| 每月供款额： |
$34,060.77 (2.375厘息计供300期) |
全期利息共： |
$2,518,229.58 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$45,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$110,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$177,100 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$412,500.00 (第一个住宅物业) |
|
|
$1,650,000.00 (第二个住宅物业) |
|
|
$412,500.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$94,950.60 |
$67,455.17 |
$52,657.34 |
$46,084.08 |
$35,411.86 |
$29,019.18 |
$24,766.24 |
| 1.500 |
$96,620.60 |
$69,139.45 |
$54,358.53 |
$47,797.21 |
$37,156.00 |
$30,795.10 |
$26,574.26 |
| 2.000 |
$98,309.25 |
$70,850.36 |
$56,094.27 |
$49,550.17 |
$38,953.02 |
$32,636.78 |
$28,460.70 |
| 2.375 |
$99,587.97 |
$72,150.97 |
$57,418.69 |
$50,890.91 |
$40,335.25 |
|
$29,926.25 |
| 2.500 |
$100,016.53 |
$72,587.82 |
$57,864.45 |
$51,342.77 |
$40,802.52 |
$34,543.49 |
$30,424.31 |
| 3.000 |
$101,742.41 |
$74,351.77 |
$59,668.92 |
$53,174.79 |
$42,704.02 |
$36,514.27 |
$32,463.51 |
| 3.500 |
$103,486.85 |
$76,142.12 |
$61,507.48 |
$55,045.96 |
$44,656.90 |
$38,548.01 |
$34,576.44 |
| 4.000 |
$105,249.81 |
$77,958.76 |
$63,379.94 |
$56,955.97 |
$46,660.49 |
$40,643.44 |
$36,760.98 |
| 4.500 |
$107,031.24 |
$79,801.57 |
$65,286.07 |
$58,904.48 |
$48,714.00 |
$42,799.10 |
$39,014.77 |
| 5.000 |
$108,831.10 |
$81,670.45 |
$67,225.60 |
$60,891.11 |
$50,816.59 |
$45,013.43 |
$41,335.26 |
| 5.500 |
$110,649.33 |
$83,565.23 |
$69,198.25 |
$62,915.43 |
$52,967.32 |
$47,284.74 |
$43,719.75 |
| 6.000 |
$112,485.87 |
$85,485.79 |
$71,203.71 |
$64,976.98 |
$55,165.19 |
$49,611.21 |
$46,165.39 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
