楼价: |
$10,990,000.00 |
|
|
首期: |
$3,297,000.00 |
| |
贷款金额: |
$7,693,000.00 |
全期供款共: |
$12,341,799.25 |
每月供款额: |
$41,139.33 (4.125厘息计供300期) |
全期利息共: |
$4,648,799.25 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$14,495.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$109,900.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$412,125.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$94,864.28 |
$67,393.85 |
$52,609.47 |
$46,042.18 |
$35,379.67 |
$28,992.80 |
$24,743.73 |
1.500 |
$96,532.76 |
$69,076.60 |
$54,309.11 |
$47,753.76 |
$37,122.22 |
$30,767.10 |
$26,550.10 |
2.000 |
$98,219.88 |
$70,785.95 |
$56,043.28 |
$49,505.12 |
$38,917.60 |
$32,607.11 |
$28,434.83 |
2.500 |
$99,925.61 |
$72,521.84 |
$57,811.85 |
$51,296.09 |
$40,765.43 |
$34,512.09 |
$30,396.65 |
3.000 |
$101,649.92 |
$74,284.18 |
$59,614.67 |
$53,126.45 |
$42,665.19 |
$36,481.08 |
$32,434.00 |
3.500 |
$103,392.77 |
$76,072.90 |
$61,451.57 |
$54,995.91 |
$44,616.30 |
$38,512.97 |
$34,545.01 |
4.000 |
$105,154.13 |
$77,887.88 |
$63,322.33 |
$56,904.19 |
$46,618.07 |
$40,606.49 |
$36,727.56 |
4.125 |
$105,597.35 |
$78,345.72 |
$63,795.28 |
$57,387.29 |
$47,126.33 |
|
$37,284.10 |
4.500 |
$106,933.94 |
$79,729.03 |
$65,226.72 |
$58,850.93 |
$48,669.72 |
$42,760.19 |
$38,979.30 |
5.000 |
$108,732.16 |
$81,596.20 |
$67,164.48 |
$60,835.75 |
$50,770.40 |
$44,972.51 |
$41,297.69 |
5.500 |
$110,548.74 |
$83,489.27 |
$69,135.34 |
$62,858.23 |
$52,919.17 |
$47,241.75 |
$43,680.01 |
6.000 |
$112,383.61 |
$85,408.07 |
$71,138.97 |
$64,917.91 |
$55,115.04 |
$49,566.11 |
$46,123.42 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|