| 楼价： |
$109,480,000.00 |
|
|
| 首期： |
$32,844,000.00 |
| |
| 贷款金额： |
$76,636,000.00 |
全期供款共： |
$112,037,898.74 |
| 每月供款额： |
$373,459.66 (3.25厘息计供300期) |
全期利息共： |
$35,401,898.74 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$63,740.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,094,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,652,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$945,017.44 |
$671,362.94 |
$524,084.11 |
$458,662.26 |
$352,444.60 |
$288,819.97 |
$246,491.66 |
| 1.500 |
$961,638.45 |
$688,126.14 |
$541,015.59 |
$475,712.62 |
$369,803.50 |
$306,495.20 |
$264,486.32 |
| 2.000 |
$978,445.15 |
$705,154.30 |
$558,291.01 |
$493,159.33 |
$387,688.75 |
$324,825.01 |
$283,261.58 |
| 2.500 |
$995,437.26 |
$722,446.82 |
$575,909.14 |
$511,000.58 |
$406,096.38 |
$343,801.92 |
$302,804.85 |
| 3.000 |
$1,012,614.46 |
$740,002.92 |
$593,868.46 |
$529,234.15 |
$425,021.42 |
$363,416.58 |
$323,100.47 |
| 3.250 |
$1,021,272.36 |
$748,879.55 |
$602,975.53 |
$538,497.24 |
$434,676.14 |
|
$333,524.71 |
| 3.500 |
$1,029,976.39 |
$757,821.73 |
$612,167.20 |
$547,857.38 |
$444,457.93 |
$383,657.88 |
$344,129.89 |
| 4.000 |
$1,047,522.64 |
$775,902.24 |
$630,803.30 |
$566,867.24 |
$464,399.09 |
$404,513.04 |
$365,871.99 |
| 4.500 |
$1,065,252.76 |
$794,243.31 |
$649,774.43 |
$586,260.26 |
$484,837.18 |
$425,967.78 |
$388,303.35 |
| 5.000 |
$1,083,166.26 |
$812,843.68 |
$669,078.03 |
$606,032.60 |
$505,763.68 |
$448,006.42 |
$411,398.62 |
| 5.500 |
$1,101,262.59 |
$831,701.98 |
$688,711.26 |
$626,180.08 |
$527,169.32 |
$470,612.09 |
$435,130.78 |
| 6.000 |
$1,119,541.18 |
$850,816.72 |
$708,671.06 |
$646,698.12 |
$549,044.11 |
$493,766.82 |
$459,471.54 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
