| 楼价： |
$10,670,000.00 |
|
|
| 首期： |
$3,201,000.00 |
| |
| 贷款金额： |
$7,469,000.00 |
全期供款共： |
$10,919,294.66 |
| 每月供款额： |
$36,397.65 (3.25厘息计供300期) |
全期利息共： |
$3,450,294.66 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,335.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$106,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$400,125.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,102.08 |
$65,431.52 |
$51,077.62 |
$44,701.56 |
$34,349.51 |
$28,148.60 |
$24,023.26 |
| 1.500 |
$93,721.98 |
$67,065.27 |
$52,727.77 |
$46,363.30 |
$36,041.32 |
$29,871.24 |
$25,777.03 |
| 2.000 |
$95,359.97 |
$68,724.85 |
$54,411.45 |
$48,063.66 |
$37,784.43 |
$31,657.68 |
$27,606.88 |
| 2.500 |
$97,016.04 |
$70,410.19 |
$56,128.52 |
$49,802.49 |
$39,578.45 |
$33,507.18 |
$29,511.58 |
| 3.000 |
$98,690.14 |
$72,121.22 |
$57,878.85 |
$51,579.54 |
$41,422.89 |
$35,418.84 |
$31,489.61 |
| 3.250 |
$99,533.94 |
$72,986.34 |
$58,766.43 |
$52,482.33 |
$42,363.85 |
|
$32,505.56 |
| 3.500 |
$100,382.24 |
$73,857.85 |
$59,662.26 |
$53,394.58 |
$43,317.19 |
$37,391.57 |
$33,539.15 |
| 4.000 |
$102,092.31 |
$75,619.99 |
$61,478.55 |
$55,247.29 |
$45,260.67 |
$39,424.13 |
$35,658.15 |
| 4.500 |
$103,820.30 |
$77,407.53 |
$63,327.49 |
$57,137.35 |
$47,252.58 |
$41,515.13 |
$37,844.33 |
| 5.000 |
$105,566.17 |
$79,220.33 |
$65,208.83 |
$59,064.38 |
$49,292.09 |
$43,663.03 |
$40,095.21 |
| 5.500 |
$107,329.85 |
$81,058.28 |
$67,122.30 |
$61,027.96 |
$51,378.30 |
$45,866.19 |
$42,408.16 |
| 6.000 |
$109,111.29 |
$82,921.21 |
$69,067.59 |
$63,027.67 |
$53,510.24 |
$48,122.87 |
$44,780.43 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
