| 楼价： |
$10,500,000.00 |
|
|
| 首期： |
$3,150,000.00 |
| |
| 贷款金额： |
$7,350,000.00 |
全期供款共： |
$11,187,122.37 |
| 每月供款额： |
$37,290.41 (3.625厘息计供300期) |
全期利息共： |
$3,837,122.37 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,250.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$105,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$393,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$90,634.66 |
$64,389.03 |
$50,263.82 |
$43,989.35 |
$33,802.23 |
$27,700.13 |
$23,640.50 |
| 1.500 |
$92,228.75 |
$65,996.75 |
$51,887.68 |
$45,624.61 |
$35,467.09 |
$29,395.32 |
$25,366.34 |
| 2.000 |
$93,840.65 |
$67,629.89 |
$53,544.53 |
$47,297.89 |
$37,182.43 |
$31,153.29 |
$27,167.03 |
| 2.500 |
$95,470.33 |
$69,288.38 |
$55,234.25 |
$49,009.01 |
$38,947.86 |
$32,973.33 |
$29,041.39 |
| 3.000 |
$97,117.76 |
$70,972.15 |
$56,956.69 |
$50,757.75 |
$40,762.92 |
$34,854.53 |
$30,987.90 |
| 3.500 |
$98,782.90 |
$72,681.11 |
$58,711.69 |
$52,543.87 |
$42,627.04 |
$36,795.83 |
$33,004.78 |
| 3.625 |
$99,201.95 |
$73,112.28 |
$59,155.50 |
$52,996.20 |
$43,100.66 |
|
$33,519.77 |
| 4.000 |
$100,465.73 |
$74,415.18 |
$60,499.04 |
$54,367.06 |
$44,539.55 |
$38,796.01 |
$35,090.02 |
| 4.500 |
$102,166.19 |
$76,174.23 |
$62,318.52 |
$56,227.01 |
$46,499.73 |
$40,853.69 |
$37,241.37 |
| 5.000 |
$103,884.23 |
$77,958.15 |
$64,169.89 |
$58,123.33 |
$48,506.75 |
$42,967.37 |
$39,456.39 |
| 5.500 |
$105,619.81 |
$79,766.81 |
$66,052.87 |
$60,055.63 |
$50,559.72 |
$45,135.43 |
$41,732.49 |
| 6.000 |
$107,372.88 |
$81,600.07 |
$67,967.17 |
$62,023.48 |
$52,657.68 |
$47,356.15 |
$44,066.96 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
