楼价: |
$10,280,000.00 |
|
|
首期: |
$3,084,000.00 |
| |
贷款金额: |
$7,196,000.00 |
全期供款共: |
$11,544,467.36 |
每月供款额: |
$38,481.56 (4.125厘息计供300期) |
全期利息共: |
$4,348,467.36 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$14,140.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$102,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$385,500.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$88,735.65 |
$63,039.93 |
$49,210.67 |
$43,067.67 |
$33,093.99 |
$27,119.74 |
$23,145.18 |
1.500 |
$90,296.34 |
$64,613.96 |
$50,800.51 |
$44,668.67 |
$34,723.97 |
$28,779.42 |
$24,834.85 |
2.000 |
$91,874.46 |
$66,212.88 |
$52,422.65 |
$46,306.89 |
$36,403.36 |
$30,500.56 |
$26,597.82 |
2.500 |
$93,470.00 |
$67,836.62 |
$54,076.96 |
$47,982.15 |
$38,131.81 |
$32,282.46 |
$28,432.90 |
3.000 |
$95,082.91 |
$69,485.11 |
$55,763.32 |
$49,694.25 |
$39,908.84 |
$34,124.25 |
$30,338.63 |
3.500 |
$96,713.17 |
$71,158.27 |
$57,481.54 |
$51,442.95 |
$41,733.90 |
$36,024.87 |
$32,313.26 |
4.000 |
$98,360.73 |
$72,856.00 |
$59,231.44 |
$53,227.94 |
$43,606.34 |
$37,983.14 |
$34,354.80 |
4.125 |
$98,775.32 |
$73,284.26 |
$59,673.84 |
$53,679.83 |
$44,081.78 |
|
$34,875.39 |
4.500 |
$100,025.56 |
$74,578.20 |
$61,012.80 |
$55,048.92 |
$45,525.45 |
$39,997.71 |
$36,461.07 |
5.000 |
$101,707.61 |
$76,324.74 |
$62,825.38 |
$56,905.51 |
$47,490.41 |
$42,067.10 |
$38,629.68 |
5.500 |
$103,406.83 |
$78,095.51 |
$64,668.91 |
$58,797.33 |
$49,500.37 |
$44,189.74 |
$40,858.10 |
6.000 |
$105,123.16 |
$79,890.35 |
$66,543.10 |
$60,723.94 |
$51,554.38 |
$46,363.93 |
$43,143.66 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|