| 楼价： |
$10,020,000.00 |
|
|
| 首期： |
$3,006,000.00 |
| |
| 贷款金额： |
$7,014,000.00 |
全期供款共： |
$10,254,108.01 |
| 每月供款额： |
$34,180.36 (3.25厘息计供300期) |
全期利息共： |
$3,240,108.01 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,010.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$100,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$372,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$86,491.37 |
$61,445.53 |
$47,966.05 |
$41,978.41 |
$32,256.99 |
$26,433.83 |
$22,559.80 |
| 1.500 |
$88,012.58 |
$62,979.76 |
$49,515.68 |
$43,538.92 |
$33,845.73 |
$28,051.53 |
$24,206.73 |
| 2.000 |
$89,550.79 |
$64,538.24 |
$51,096.78 |
$45,135.70 |
$35,482.66 |
$29,729.14 |
$25,925.11 |
| 2.500 |
$91,105.97 |
$66,120.91 |
$52,709.26 |
$46,768.60 |
$37,167.39 |
$31,465.98 |
$27,713.78 |
| 3.000 |
$92,678.09 |
$67,727.71 |
$54,352.96 |
$48,437.40 |
$38,899.48 |
$33,261.18 |
$29,571.31 |
| 3.250 |
$93,470.49 |
$68,540.13 |
$55,186.47 |
$49,285.19 |
$39,783.11 |
|
$30,525.37 |
| 3.500 |
$94,267.11 |
$69,358.55 |
$56,027.73 |
$50,141.86 |
$40,678.37 |
$35,113.74 |
$31,495.99 |
| 4.000 |
$95,873.01 |
$71,013.34 |
$57,733.37 |
$51,881.71 |
$42,503.46 |
$37,022.48 |
$33,485.91 |
| 4.500 |
$97,495.73 |
$72,691.98 |
$59,469.67 |
$53,656.63 |
$44,374.03 |
$38,986.09 |
$35,538.91 |
| 5.000 |
$99,135.24 |
$74,394.35 |
$61,236.41 |
$55,466.26 |
$46,289.30 |
$41,003.15 |
$37,652.67 |
| 5.500 |
$100,791.48 |
$76,120.33 |
$63,033.31 |
$57,310.23 |
$48,248.42 |
$43,072.10 |
$39,824.72 |
| 6.000 |
$102,464.40 |
$77,869.78 |
$64,860.10 |
$59,188.12 |
$50,250.47 |
$45,191.30 |
$42,052.47 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
