| 楼价： |
$10,000,000.00 |
|
|
| 首期： |
$3,000,000.00 |
| |
| 贷款金额： |
$7,000,000.00 |
全期供款共： |
$9,289,299.62 |
| 每月供款额： |
$30,964.33 (2.375厘息计供300期) |
全期利息共： |
$2,289,299.62 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$42,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$100,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$370,000.00 (第一个住宅物业) |
|
|
$1,500,000.00 (第二个住宅物业) |
|
|
$370,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$86,318.73 |
$61,322.88 |
$47,870.31 |
$41,894.62 |
$32,192.60 |
$26,381.07 |
$22,514.77 |
| 1.500 |
$87,836.91 |
$62,854.05 |
$49,416.84 |
$43,452.01 |
$33,778.18 |
$27,995.54 |
$24,158.41 |
| 2.000 |
$89,372.05 |
$64,409.42 |
$50,994.79 |
$45,045.61 |
$35,411.83 |
$29,669.80 |
$25,873.36 |
| 2.375 |
$90,534.51 |
$65,591.79 |
$52,198.81 |
$46,264.47 |
$36,668.41 |
|
$27,205.68 |
| 2.500 |
$90,924.12 |
$65,988.93 |
$52,604.05 |
$46,675.24 |
$37,093.20 |
$31,403.17 |
$27,658.46 |
| 3.000 |
$92,493.10 |
$67,592.52 |
$54,244.47 |
$48,340.71 |
$38,821.83 |
$33,194.79 |
$29,512.28 |
| 3.500 |
$94,078.95 |
$69,220.11 |
$55,915.89 |
$50,041.78 |
$40,597.18 |
$35,043.65 |
$31,433.13 |
| 4.000 |
$95,681.64 |
$70,871.60 |
$57,618.13 |
$51,778.15 |
$42,418.62 |
$36,948.58 |
$33,419.07 |
| 4.500 |
$97,301.13 |
$72,546.89 |
$59,350.97 |
$53,549.53 |
$44,285.46 |
$38,908.27 |
$35,467.97 |
| 5.000 |
$98,937.36 |
$74,245.86 |
$61,114.18 |
$55,355.55 |
$46,196.90 |
$40,921.30 |
$37,577.51 |
| 5.500 |
$100,590.30 |
$75,968.39 |
$62,907.50 |
$57,195.84 |
$48,152.11 |
$42,986.12 |
$39,745.23 |
| 6.000 |
$102,259.88 |
$77,714.35 |
$64,730.64 |
$59,069.98 |
$50,150.17 |
$45,101.10 |
$41,968.54 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
