楼价: |
$99,990,000.00 |
|
|
首期: |
$29,997,000.00 |
| |
贷款金额: |
$69,993,000.00 |
全期供款共: |
$112,289,036.11 |
每月供款额: |
$374,296.79 (4.125厘息计供300期) |
全期利息共: |
$42,296,036.11 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$58,995.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$999,900.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$4,249,575.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$863,100.96 |
$613,167.53 |
$478,655.19 |
$418,904.27 |
$321,893.82 |
$263,784.34 |
$225,125.15 |
1.500 |
$878,281.23 |
$628,477.64 |
$494,119.01 |
$434,476.66 |
$337,748.01 |
$279,927.43 |
$241,559.99 |
2.000 |
$893,631.08 |
$644,029.77 |
$509,896.95 |
$450,411.04 |
$354,082.92 |
$296,668.37 |
$258,707.76 |
2.500 |
$909,150.27 |
$659,823.32 |
$525,987.89 |
$466,705.77 |
$370,894.93 |
$314,000.31 |
$276,556.97 |
3.000 |
$924,838.51 |
$675,857.62 |
$542,390.46 |
$483,358.81 |
$388,179.50 |
$331,914.72 |
$295,093.31 |
3.500 |
$940,695.47 |
$692,131.85 |
$559,103.02 |
$500,367.74 |
$405,931.21 |
$350,401.46 |
$314,299.85 |
4.000 |
$956,720.76 |
$708,645.10 |
$576,123.69 |
$517,729.77 |
$424,143.81 |
$369,448.84 |
$334,157.29 |
4.125 |
$960,753.34 |
$712,810.63 |
$580,426.76 |
$522,125.09 |
$428,768.17 |
|
$339,220.89 |
4.500 |
$972,913.99 |
$725,396.31 |
$593,450.36 |
$535,441.75 |
$442,810.28 |
$389,043.83 |
$354,644.25 |
5.000 |
$989,274.70 |
$742,384.36 |
$611,080.68 |
$553,500.18 |
$461,922.82 |
$409,172.11 |
$375,737.56 |
5.500 |
$1,005,802.40 |
$759,607.98 |
$629,012.05 |
$571,901.22 |
$481,472.96 |
$429,818.26 |
$397,412.56 |
6.000 |
$1,022,496.55 |
$777,065.80 |
$647,241.68 |
$590,640.71 |
$501,451.59 |
$450,965.88 |
$419,643.40 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|