楼价: |
$9,990,000.00 |
|
|
首期: |
$2,997,000.00 |
| |
贷款金额: |
$6,993,000.00 |
全期供款共: |
$11,218,796.59 |
每月供款额: |
$37,395.99 (4.125厘息计供300期) |
全期利息共: |
$4,225,796.59 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$13,995.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$99,900.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$369,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$86,232.41 |
$61,261.56 |
$47,822.44 |
$41,852.72 |
$32,160.41 |
$26,354.69 |
$22,492.25 |
1.500 |
$87,749.07 |
$62,791.20 |
$49,367.43 |
$43,408.56 |
$33,744.40 |
$27,967.55 |
$24,134.26 |
2.000 |
$89,282.67 |
$64,345.01 |
$50,943.80 |
$45,000.56 |
$35,376.42 |
$29,640.13 |
$25,847.49 |
2.500 |
$90,833.20 |
$65,922.94 |
$52,551.45 |
$46,628.57 |
$37,056.11 |
$31,371.77 |
$27,630.80 |
3.000 |
$92,400.61 |
$67,524.93 |
$54,190.23 |
$48,292.37 |
$38,783.01 |
$33,161.60 |
$29,482.77 |
3.500 |
$93,984.88 |
$69,150.89 |
$55,859.98 |
$49,991.74 |
$40,556.58 |
$35,008.61 |
$31,401.70 |
4.000 |
$95,585.96 |
$70,800.73 |
$57,560.51 |
$51,726.38 |
$42,376.20 |
$36,911.63 |
$33,385.65 |
4.125 |
$95,988.86 |
$71,216.90 |
$57,990.43 |
$52,165.51 |
$42,838.22 |
|
$33,891.56 |
4.500 |
$97,203.83 |
$72,474.34 |
$59,291.62 |
$53,495.98 |
$44,241.17 |
$38,869.37 |
$35,432.50 |
5.000 |
$98,838.43 |
$74,171.61 |
$61,053.06 |
$55,300.20 |
$46,150.70 |
$40,880.38 |
$37,539.94 |
5.500 |
$100,489.71 |
$75,892.43 |
$62,844.59 |
$57,138.65 |
$48,103.96 |
$42,943.14 |
$39,705.48 |
6.000 |
$102,157.62 |
$77,636.64 |
$64,665.91 |
$59,010.91 |
$50,100.02 |
$45,056.00 |
$41,926.57 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|