楼价: |
$99,500,000.00 |
|
|
首期: |
$29,850,000.00 |
| |
贷款金额: |
$69,650,000.00 |
全期供款共: |
$111,738,764.80 |
每月供款额: |
$372,462.55 (4.125厘息计供300期) |
全期利息共: |
$42,088,764.80 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$58,750.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$995,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$4,228,750.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$858,871.35 |
$610,162.71 |
$476,309.54 |
$416,851.43 |
$320,316.38 |
$262,491.66 |
$224,021.93 |
1.500 |
$873,977.22 |
$625,397.80 |
$491,697.59 |
$432,347.51 |
$336,092.88 |
$278,555.65 |
$240,376.23 |
2.000 |
$889,251.85 |
$640,873.71 |
$507,398.21 |
$448,203.81 |
$352,347.74 |
$295,214.55 |
$257,439.96 |
2.500 |
$904,694.99 |
$656,589.87 |
$523,410.30 |
$464,418.68 |
$369,077.36 |
$312,461.56 |
$275,201.71 |
3.000 |
$920,306.35 |
$672,545.59 |
$539,732.48 |
$480,990.11 |
$386,277.23 |
$330,288.18 |
$293,647.21 |
3.500 |
$936,085.60 |
$688,740.07 |
$556,363.14 |
$497,915.69 |
$403,941.94 |
$348,684.32 |
$312,759.63 |
4.000 |
$952,032.36 |
$705,172.39 |
$573,300.40 |
$515,192.64 |
$422,065.30 |
$367,638.36 |
$332,519.75 |
4.125 |
$956,045.18 |
$709,317.51 |
$577,582.38 |
$519,566.42 |
$426,667.00 |
|
$337,558.54 |
4.500 |
$968,146.23 |
$721,841.52 |
$590,542.16 |
$532,817.83 |
$440,640.29 |
$387,137.32 |
$352,906.32 |
5.000 |
$984,426.77 |
$738,746.31 |
$608,086.08 |
$550,787.76 |
$459,659.17 |
$407,166.96 |
$373,896.26 |
5.500 |
$1,000,873.47 |
$755,885.53 |
$625,929.58 |
$569,098.63 |
$479,113.51 |
$427,711.94 |
$395,465.04 |
6.000 |
$1,017,485.82 |
$773,257.80 |
$644,069.88 |
$587,746.28 |
$498,994.23 |
$448,755.93 |
$417,586.94 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|