| 楼价： |
$98,000,000.00 |
|
|
| 首期： |
$29,400,000.00 |
| |
| 贷款金额： |
$68,600,000.00 |
全期供款共： |
$110,054,260.81 |
| 每月供款额： |
$366,847.54 (4.125厘息计供300期) |
全期利息共： |
$41,454,260.81 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$58,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$980,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,165,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$845,923.54 |
$600,964.27 |
$469,129.00 |
$410,567.24 |
$315,487.49 |
$258,534.50 |
$220,644.71 |
| 1.500 |
$860,801.68 |
$615,969.69 |
$484,285.06 |
$425,829.71 |
$331,026.15 |
$274,356.32 |
$236,752.46 |
| 2.000 |
$875,846.04 |
$631,212.29 |
$499,748.99 |
$441,446.97 |
$347,035.97 |
$290,764.08 |
$253,558.96 |
| 2.500 |
$891,056.37 |
$646,691.53 |
$515,519.69 |
$457,417.40 |
$363,513.38 |
$307,751.08 |
$271,052.94 |
| 3.000 |
$906,432.38 |
$662,406.71 |
$531,595.81 |
$473,739.01 |
$380,453.95 |
$325,308.96 |
$289,220.37 |
| 3.500 |
$921,973.75 |
$678,357.05 |
$547,975.75 |
$490,409.42 |
$397,852.37 |
$343,427.77 |
$308,044.66 |
| 4.000 |
$937,680.11 |
$694,541.65 |
$564,657.68 |
$507,425.92 |
$415,702.51 |
$362,096.07 |
$327,506.89 |
| 4.125 |
$941,632.44 |
$698,624.28 |
$568,875.11 |
$511,733.76 |
$420,234.83 |
|
$332,469.72 |
| 4.500 |
$953,551.07 |
$710,959.48 |
$581,639.52 |
$524,785.40 |
$433,997.47 |
$381,301.08 |
$347,586.12 |
| 5.000 |
$969,586.16 |
$727,609.43 |
$598,918.96 |
$542,484.43 |
$452,729.64 |
$401,028.77 |
$368,259.63 |
| 5.500 |
$985,784.93 |
$744,490.27 |
$616,493.46 |
$560,519.25 |
$471,890.69 |
$421,264.02 |
$389,503.25 |
| 6.000 |
$1,002,146.84 |
$761,600.64 |
$634,360.28 |
$578,885.78 |
$491,471.71 |
$441,990.76 |
$411,291.66 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
