| 楼价： |
$9,650,000.00 |
|
|
| 首期： |
$2,895,000.00 |
| |
| 贷款金额： |
$6,755,000.00 |
全期供款共： |
$10,836,975.68 |
| 每月供款额： |
$36,123.25 (4.125厘息计供300期) |
全期利息共： |
$4,081,975.68 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,825.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$96,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$335,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$83,297.57 |
$59,176.58 |
$46,194.85 |
$40,428.30 |
$31,065.86 |
$25,457.73 |
$21,726.75 |
| 1.500 |
$84,762.61 |
$60,654.16 |
$47,687.25 |
$41,931.19 |
$32,595.94 |
$27,015.70 |
$23,312.87 |
| 2.000 |
$86,244.02 |
$62,155.09 |
$49,209.98 |
$43,469.01 |
$34,172.42 |
$28,631.36 |
$24,967.80 |
| 2.500 |
$87,741.78 |
$63,679.32 |
$50,762.91 |
$45,041.61 |
$35,794.94 |
$30,304.06 |
$26,690.42 |
| 3.000 |
$89,255.84 |
$65,226.78 |
$52,345.91 |
$46,648.79 |
$37,463.07 |
$32,032.97 |
$28,479.35 |
| 3.500 |
$90,786.19 |
$66,797.40 |
$53,958.84 |
$48,290.32 |
$39,176.28 |
$33,817.12 |
$30,332.97 |
| 4.000 |
$92,332.79 |
$68,391.09 |
$55,601.50 |
$49,965.92 |
$40,933.97 |
$35,655.38 |
$32,249.40 |
| 4.125 |
$92,721.97 |
$68,793.11 |
$56,016.78 |
$50,390.11 |
$41,380.27 |
|
$32,738.09 |
| 4.500 |
$93,895.59 |
$70,007.75 |
$57,273.69 |
$51,675.30 |
$42,735.47 |
$37,546.48 |
$34,226.59 |
| 5.000 |
$95,474.56 |
$71,647.26 |
$58,975.18 |
$53,418.11 |
$44,580.01 |
$39,489.06 |
$36,262.30 |
| 5.500 |
$97,069.64 |
$73,309.50 |
$60,705.73 |
$55,193.99 |
$46,466.79 |
$41,481.61 |
$38,354.15 |
| 6.000 |
$98,680.79 |
$74,994.35 |
$62,465.07 |
$57,002.53 |
$48,394.92 |
$43,522.56 |
$40,499.64 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
