| 楼价： |
$95,000,000.00 |
|
|
| 首期： |
$28,500,000.00 |
| |
| 贷款金额： |
$66,500,000.00 |
全期供款共： |
$106,685,252.83 |
| 每月供款额： |
$355,617.51 (4.125厘息计供300期) |
全期利息共： |
$40,185,252.83 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$56,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$950,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,037,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$820,027.92 |
$582,567.41 |
$454,767.91 |
$397,998.85 |
$305,829.71 |
$250,620.18 |
$213,890.28 |
| 1.500 |
$834,450.61 |
$597,113.47 |
$469,460.01 |
$412,794.11 |
$320,892.70 |
$265,957.66 |
$229,504.94 |
| 2.000 |
$849,034.43 |
$611,889.47 |
$484,450.55 |
$427,933.29 |
$336,412.42 |
$281,863.14 |
$245,796.95 |
| 2.500 |
$863,779.14 |
$626,894.85 |
$499,738.47 |
$443,414.82 |
$352,385.42 |
$298,330.13 |
$262,755.40 |
| 3.000 |
$878,684.45 |
$642,128.95 |
$515,322.47 |
$459,236.79 |
$368,807.40 |
$315,350.52 |
$280,366.68 |
| 3.500 |
$893,750.07 |
$657,591.02 |
$531,200.99 |
$475,396.89 |
$385,673.21 |
$332,914.67 |
$298,614.72 |
| 4.000 |
$908,975.62 |
$673,280.17 |
$547,372.24 |
$491,892.47 |
$402,976.92 |
$351,011.50 |
$317,481.17 |
| 4.125 |
$912,806.96 |
$677,237.83 |
$551,460.57 |
$496,068.44 |
$407,370.50 |
|
$322,292.07 |
| 4.500 |
$924,360.73 |
$689,195.42 |
$563,834.23 |
$508,720.54 |
$420,711.84 |
$369,628.60 |
$336,945.73 |
| 5.000 |
$939,904.95 |
$705,335.68 |
$580,584.70 |
$525,877.76 |
$438,870.57 |
$388,752.38 |
$356,986.38 |
| 5.500 |
$955,607.84 |
$721,699.75 |
$597,621.21 |
$543,360.50 |
$457,445.06 |
$408,368.18 |
$377,579.69 |
| 6.000 |
$971,468.87 |
$738,286.34 |
$614,941.09 |
$561,164.79 |
$476,426.65 |
$428,460.43 |
$398,701.10 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
