| 楼价： |
$9,100,000.00 |
|
|
| 首期： |
$2,730,000.00 |
| |
| 贷款金额： |
$6,370,000.00 |
全期供款共： |
$10,219,324.22 |
| 每月供款额： |
$34,064.41 (4.125厘息计供300期) |
全期利息共： |
$3,849,324.22 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,550.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$91,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$280,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,550.04 |
$55,803.83 |
$43,561.98 |
$38,124.10 |
$29,295.27 |
$24,006.78 |
$20,488.44 |
| 1.500 |
$79,931.58 |
$57,197.19 |
$44,969.33 |
$39,541.33 |
$30,738.14 |
$25,475.94 |
$21,984.16 |
| 2.000 |
$81,328.56 |
$58,612.57 |
$46,405.26 |
$40,991.50 |
$32,224.77 |
$26,999.52 |
$23,544.76 |
| 2.500 |
$82,740.95 |
$60,049.93 |
$47,869.69 |
$42,474.47 |
$33,754.81 |
$28,576.89 |
$25,169.20 |
| 3.000 |
$84,168.72 |
$61,509.19 |
$49,362.47 |
$43,990.05 |
$35,327.87 |
$30,207.26 |
$26,856.18 |
| 3.500 |
$85,611.85 |
$62,990.30 |
$50,883.46 |
$45,538.02 |
$36,943.43 |
$31,889.72 |
$28,604.15 |
| 4.000 |
$87,070.30 |
$64,493.15 |
$52,432.50 |
$47,118.12 |
$38,600.95 |
$33,623.21 |
$30,411.35 |
| 4.125 |
$87,437.30 |
$64,872.25 |
$52,824.12 |
$47,518.13 |
$39,021.81 |
|
$30,872.19 |
| 4.500 |
$88,544.03 |
$66,017.67 |
$54,009.38 |
$48,730.07 |
$40,299.77 |
$35,406.53 |
$32,275.85 |
| 5.000 |
$90,033.00 |
$67,563.73 |
$55,613.90 |
$50,373.55 |
$42,039.18 |
$37,238.39 |
$34,195.54 |
| 5.500 |
$91,537.17 |
$69,131.24 |
$57,245.82 |
$52,048.22 |
$43,818.42 |
$39,117.37 |
$36,168.16 |
| 6.000 |
$93,056.49 |
$70,720.06 |
$58,904.88 |
$53,753.68 |
$45,636.66 |
$41,042.00 |
$38,191.37 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
