| 楼价： |
$9,040,000.00 |
|
|
| 首期： |
$2,712,000.00 |
| |
| 贷款金额： |
$6,328,000.00 |
全期供款共： |
$10,151,944.06 |
| 每月供款额： |
$33,839.81 (4.125厘息计供300期) |
全期利息共： |
$3,823,944.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,520.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$90,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$274,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,032.13 |
$55,435.89 |
$43,274.76 |
$37,872.73 |
$29,102.11 |
$23,848.49 |
$20,353.35 |
| 1.500 |
$79,404.56 |
$56,820.06 |
$44,672.83 |
$39,280.62 |
$30,535.47 |
$25,307.97 |
$21,839.21 |
| 2.000 |
$80,792.33 |
$58,226.11 |
$46,099.29 |
$40,721.23 |
$32,012.30 |
$26,821.50 |
$23,389.52 |
| 2.500 |
$82,195.40 |
$59,653.99 |
$47,554.06 |
$42,194.42 |
$33,532.26 |
$28,388.47 |
$25,003.25 |
| 3.000 |
$83,613.76 |
$61,103.64 |
$49,037.00 |
$43,700.01 |
$35,094.94 |
$30,008.09 |
$26,679.10 |
| 3.500 |
$85,047.37 |
$62,574.98 |
$50,547.97 |
$45,237.77 |
$36,699.85 |
$31,679.46 |
$28,415.55 |
| 4.000 |
$86,496.21 |
$64,067.92 |
$52,086.79 |
$46,807.45 |
$38,346.44 |
$33,401.52 |
$30,210.84 |
| 4.125 |
$86,860.79 |
$64,444.53 |
$52,475.83 |
$47,204.83 |
$38,764.52 |
|
$30,668.64 |
| 4.500 |
$87,960.22 |
$65,582.39 |
$53,653.28 |
$48,408.78 |
$40,034.05 |
$35,173.08 |
$32,063.05 |
| 5.000 |
$89,439.38 |
$67,118.26 |
$55,247.22 |
$50,041.42 |
$41,762.00 |
$36,992.86 |
$33,970.07 |
| 5.500 |
$90,933.63 |
$68,675.43 |
$56,868.38 |
$51,705.04 |
$43,529.51 |
$38,859.46 |
$35,929.69 |
| 6.000 |
$92,442.93 |
$70,253.77 |
$58,516.50 |
$53,399.26 |
$45,335.76 |
$40,771.39 |
$37,939.56 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
