| 楼价： |
$8,990,000.00 |
|
|
| 首期： |
$2,697,000.00 |
| |
| 贷款金额： |
$6,293,000.00 |
全期供款共： |
$10,095,793.93 |
| 每月供款额： |
$33,652.65 (4.125厘息计供300期) |
全期利息共： |
$3,802,793.93 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,495.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$89,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$269,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$77,600.54 |
$55,129.27 |
$43,035.40 |
$37,663.26 |
$28,941.15 |
$23,716.58 |
$20,240.78 |
| 1.500 |
$78,965.38 |
$56,505.79 |
$44,425.74 |
$39,063.36 |
$30,366.58 |
$25,167.99 |
$21,718.41 |
| 2.000 |
$80,345.47 |
$57,904.07 |
$45,844.32 |
$40,496.00 |
$31,835.24 |
$26,673.15 |
$23,260.15 |
| 2.500 |
$81,740.78 |
$59,324.05 |
$47,291.04 |
$41,961.04 |
$33,346.79 |
$28,231.45 |
$24,864.96 |
| 3.000 |
$83,151.30 |
$60,765.68 |
$48,765.78 |
$43,458.30 |
$34,900.83 |
$29,842.12 |
$26,531.54 |
| 3.500 |
$84,576.98 |
$62,228.88 |
$50,268.39 |
$44,987.56 |
$36,496.87 |
$31,504.24 |
$28,258.38 |
| 4.000 |
$86,017.80 |
$63,713.57 |
$51,798.70 |
$46,548.56 |
$38,134.34 |
$33,216.77 |
$30,043.74 |
| 4.125 |
$86,380.36 |
$64,088.08 |
$52,185.58 |
$46,943.74 |
$38,550.11 |
|
$30,499.01 |
| 4.500 |
$87,473.72 |
$65,219.65 |
$53,356.52 |
$48,141.03 |
$39,812.63 |
$34,978.54 |
$31,885.71 |
| 5.000 |
$88,944.69 |
$66,747.03 |
$54,941.65 |
$49,764.64 |
$41,531.01 |
$36,788.25 |
$33,782.18 |
| 5.500 |
$90,430.68 |
$68,295.59 |
$56,553.84 |
$51,419.06 |
$43,288.75 |
$38,644.53 |
$35,730.96 |
| 6.000 |
$91,931.63 |
$69,865.20 |
$58,192.85 |
$53,103.91 |
$45,085.01 |
$40,545.89 |
$37,729.71 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
