| 楼价： |
$8,970,000.00 |
|
|
| 首期： |
$2,691,000.00 |
| |
| 贷款金额： |
$6,279,000.00 |
全期供款共： |
$10,073,333.87 |
| 每月供款额： |
$33,577.78 (4.125厘息计供300期) |
全期利息共： |
$3,794,333.87 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,485.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$89,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$269,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$77,427.90 |
$55,006.63 |
$42,939.66 |
$37,579.47 |
$28,876.76 |
$23,663.82 |
$20,195.75 |
| 1.500 |
$78,789.71 |
$56,380.08 |
$44,326.91 |
$38,976.45 |
$30,299.03 |
$25,112.00 |
$21,670.10 |
| 2.000 |
$80,166.72 |
$57,775.25 |
$45,742.33 |
$40,405.91 |
$31,764.41 |
$26,613.81 |
$23,208.41 |
| 2.500 |
$81,558.94 |
$59,192.07 |
$47,185.83 |
$41,867.69 |
$33,272.60 |
$28,168.64 |
$24,809.64 |
| 3.000 |
$82,966.31 |
$60,630.49 |
$48,657.29 |
$43,361.62 |
$34,823.18 |
$29,775.73 |
$26,472.52 |
| 3.500 |
$84,388.82 |
$62,090.44 |
$50,156.56 |
$44,887.47 |
$36,415.67 |
$31,434.15 |
$28,195.52 |
| 4.000 |
$85,826.43 |
$63,571.82 |
$51,683.46 |
$46,445.00 |
$38,049.50 |
$33,142.88 |
$29,976.91 |
| 4.125 |
$86,188.19 |
$63,945.51 |
$52,069.49 |
$46,839.30 |
$38,464.35 |
|
$30,431.16 |
| 4.500 |
$87,279.11 |
$65,074.56 |
$53,237.82 |
$48,033.93 |
$39,724.05 |
$34,900.72 |
$31,814.77 |
| 5.000 |
$88,746.82 |
$66,598.54 |
$54,819.42 |
$49,653.93 |
$41,438.62 |
$36,706.41 |
$33,707.03 |
| 5.500 |
$90,229.50 |
$68,143.65 |
$56,428.02 |
$51,304.67 |
$43,192.44 |
$38,558.55 |
$35,651.47 |
| 6.000 |
$91,727.11 |
$69,709.77 |
$58,063.39 |
$52,985.77 |
$44,984.71 |
$40,455.68 |
$37,645.78 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
