| 楼价： |
$8,950,000.00 |
|
|
| 首期： |
$2,685,000.00 |
| |
| 贷款金额： |
$6,265,000.00 |
全期供款共： |
$8,313,923.16 |
| 每月供款额： |
$27,713.08 (2.375厘息计供300期) |
全期利息共： |
$2,048,923.16 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$39,875.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$89,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$144,095 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$268,500.00 (第一个住宅物业) |
|
|
$1,342,500.00 (第二个住宅物业) |
|
|
$268,500.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$77,255.26 |
$54,883.98 |
$42,843.92 |
$37,495.68 |
$28,812.38 |
$23,611.06 |
$20,150.72 |
| 1.500 |
$78,614.03 |
$56,254.37 |
$44,228.07 |
$38,889.55 |
$30,231.47 |
$25,056.01 |
$21,621.78 |
| 2.000 |
$79,987.98 |
$57,646.43 |
$45,640.34 |
$40,315.82 |
$31,693.59 |
$26,554.47 |
$23,156.66 |
| 2.375 |
$81,028.39 |
$58,704.65 |
$46,717.93 |
$41,406.70 |
$32,818.23 |
|
$24,349.09 |
| 2.500 |
$81,377.09 |
$59,060.09 |
$47,080.62 |
$41,774.34 |
$33,198.42 |
$28,105.84 |
$24,754.32 |
| 3.000 |
$82,781.32 |
$60,495.31 |
$48,548.80 |
$43,264.94 |
$34,745.54 |
$29,709.34 |
$26,413.49 |
| 3.500 |
$84,200.66 |
$61,952.00 |
$50,044.72 |
$44,787.39 |
$36,334.48 |
$31,364.07 |
$28,132.65 |
| 4.000 |
$85,635.07 |
$63,430.08 |
$51,568.23 |
$46,341.45 |
$37,964.67 |
$33,068.98 |
$29,910.07 |
| 4.500 |
$87,084.51 |
$64,929.46 |
$53,119.12 |
$47,926.83 |
$39,635.48 |
$34,822.90 |
$31,743.83 |
| 5.000 |
$88,548.94 |
$66,450.05 |
$54,697.19 |
$49,543.22 |
$41,346.23 |
$36,624.57 |
$33,631.87 |
| 5.500 |
$90,028.32 |
$67,991.71 |
$56,302.21 |
$51,190.28 |
$43,096.14 |
$38,472.58 |
$35,571.98 |
| 6.000 |
$91,522.59 |
$69,554.34 |
$57,933.92 |
$52,867.63 |
$44,884.41 |
$40,365.48 |
$37,561.84 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
