| 楼价： |
$8,880,000.00 |
|
|
| 首期： |
$2,664,000.00 |
| |
| 贷款金额： |
$6,216,000.00 |
全期供款共： |
$8,248,898.06 |
| 每月供款额： |
$27,496.33 (2.375厘息计供300期) |
全期利息共： |
$2,032,898.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$39,700.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$88,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$142,968 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$266,400.00 (第一个住宅物业) |
|
|
$1,332,000.00 (第二个住宅物业) |
|
|
$266,400.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,651.03 |
$54,454.72 |
$42,508.83 |
$37,202.42 |
$28,587.03 |
$23,426.39 |
$19,993.11 |
| 1.500 |
$77,999.17 |
$55,814.40 |
$43,882.16 |
$38,585.39 |
$29,995.02 |
$24,860.04 |
$21,452.67 |
| 2.000 |
$79,362.38 |
$57,195.56 |
$45,283.38 |
$40,000.50 |
$31,445.71 |
$26,346.79 |
$22,975.55 |
| 2.375 |
$80,394.65 |
$58,245.51 |
$46,352.54 |
$41,082.85 |
$32,561.55 |
|
$24,158.65 |
| 2.500 |
$80,740.62 |
$58,598.17 |
$46,712.40 |
$41,447.62 |
$32,938.76 |
$27,886.02 |
$24,560.72 |
| 3.000 |
$82,133.87 |
$60,022.16 |
$48,169.09 |
$42,926.55 |
$34,473.79 |
$29,476.98 |
$26,206.91 |
| 3.500 |
$83,542.11 |
$61,467.46 |
$49,653.31 |
$44,437.10 |
$36,050.30 |
$31,118.76 |
$27,912.62 |
| 4.000 |
$84,965.30 |
$62,933.98 |
$51,164.90 |
$45,979.00 |
$37,667.74 |
$32,810.34 |
$29,676.13 |
| 4.500 |
$86,403.40 |
$64,421.63 |
$52,703.66 |
$47,551.98 |
$39,325.49 |
$34,550.55 |
$31,495.56 |
| 5.000 |
$87,856.38 |
$65,930.32 |
$54,269.39 |
$49,155.73 |
$41,022.85 |
$36,338.12 |
$33,368.83 |
| 5.500 |
$89,324.19 |
$67,459.93 |
$55,861.86 |
$50,789.91 |
$42,759.08 |
$38,171.68 |
$35,293.76 |
| 6.000 |
$90,806.77 |
$69,010.34 |
$57,480.81 |
$52,454.14 |
$44,533.35 |
$40,049.78 |
$37,268.06 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
