| 楼价： |
$8,800,000.00 |
|
|
| 首期： |
$2,640,000.00 |
| |
| 贷款金额： |
$6,160,000.00 |
全期供款共： |
$8,174,583.66 |
| 每月供款额： |
$27,248.61 (2.375厘息计供300期) |
全期利息共： |
$2,014,583.66 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$39,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$88,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$141,680 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$264,000.00 (第一个住宅物业) |
|
|
$1,320,000.00 (第二个住宅物业) |
|
|
$264,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,960.48 |
$53,964.14 |
$42,125.87 |
$36,867.26 |
$28,329.49 |
$23,215.34 |
$19,812.99 |
| 1.500 |
$77,296.48 |
$55,311.56 |
$43,486.82 |
$38,237.77 |
$29,724.80 |
$24,636.08 |
$21,259.40 |
| 2.000 |
$78,647.40 |
$56,680.29 |
$44,875.42 |
$39,640.14 |
$31,162.41 |
$26,109.43 |
$22,768.56 |
| 2.375 |
$79,670.37 |
$57,720.78 |
$45,934.95 |
$40,712.73 |
$32,268.20 |
|
$23,941.00 |
| 2.500 |
$80,013.23 |
$58,070.26 |
$46,291.56 |
$41,074.22 |
$32,642.02 |
$27,634.79 |
$24,339.45 |
| 3.000 |
$81,393.93 |
$59,481.42 |
$47,735.13 |
$42,539.83 |
$34,163.21 |
$29,211.42 |
$25,970.81 |
| 3.500 |
$82,789.48 |
$60,913.69 |
$49,205.99 |
$44,036.76 |
$35,725.52 |
$30,838.41 |
$27,661.15 |
| 4.000 |
$84,199.85 |
$62,367.01 |
$50,703.96 |
$45,564.78 |
$37,328.39 |
$32,514.75 |
$29,408.78 |
| 4.500 |
$85,624.99 |
$63,841.26 |
$52,228.85 |
$47,123.59 |
$38,971.20 |
$34,239.28 |
$31,211.82 |
| 5.000 |
$87,064.88 |
$65,336.36 |
$53,780.48 |
$48,712.89 |
$40,653.27 |
$36,010.75 |
$33,068.21 |
| 5.500 |
$88,519.46 |
$66,852.19 |
$55,358.60 |
$50,332.34 |
$42,373.86 |
$37,827.79 |
$34,975.80 |
| 6.000 |
$89,988.70 |
$68,388.63 |
$56,962.96 |
$51,981.58 |
$44,132.15 |
$39,688.97 |
$36,932.31 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
