| 楼价： |
$8,790,000.00 |
|
|
| 首期： |
$2,637,000.00 |
| |
| 贷款金额： |
$6,153,000.00 |
全期供款共： |
$9,871,193.39 |
| 每月供款额： |
$32,903.98 (4.125厘息计供300期) |
全期利息共： |
$3,718,193.39 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,395.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$87,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$263,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,874.16 |
$53,902.82 |
$42,078.00 |
$36,825.37 |
$28,297.30 |
$23,188.96 |
$19,790.48 |
| 1.500 |
$77,208.64 |
$55,248.71 |
$43,437.40 |
$38,194.32 |
$29,691.02 |
$24,608.08 |
$21,235.25 |
| 2.000 |
$78,558.03 |
$56,615.88 |
$44,824.42 |
$39,595.09 |
$31,127.00 |
$26,079.76 |
$22,742.69 |
| 2.500 |
$79,922.30 |
$58,004.27 |
$46,238.96 |
$41,027.54 |
$32,604.93 |
$27,603.39 |
$24,311.79 |
| 3.000 |
$81,301.44 |
$59,413.83 |
$47,680.89 |
$42,491.49 |
$34,124.39 |
$29,178.22 |
$25,941.30 |
| 3.500 |
$82,695.40 |
$60,844.47 |
$49,150.07 |
$43,986.72 |
$35,684.92 |
$30,803.37 |
$27,629.72 |
| 4.000 |
$84,104.17 |
$62,296.13 |
$50,646.34 |
$45,513.00 |
$37,285.97 |
$32,477.80 |
$29,375.36 |
| 4.125 |
$84,458.66 |
$62,662.32 |
$51,024.61 |
$45,899.39 |
$37,692.49 |
|
$29,820.50 |
| 4.500 |
$85,527.69 |
$63,768.71 |
$52,169.50 |
$47,070.04 |
$38,926.92 |
$34,200.37 |
$31,176.35 |
| 5.000 |
$86,965.94 |
$65,262.11 |
$53,719.36 |
$48,657.53 |
$40,607.08 |
$35,969.83 |
$33,030.63 |
| 5.500 |
$88,418.87 |
$66,776.22 |
$55,295.69 |
$50,275.14 |
$42,325.71 |
$37,784.80 |
$34,936.06 |
| 6.000 |
$89,886.44 |
$68,310.91 |
$56,898.23 |
$51,922.51 |
$44,082.00 |
$39,643.87 |
$36,890.34 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
