| 楼价： |
$8,600,000.00 |
|
|
| 首期： |
$2,580,000.00 |
| |
| 贷款金额： |
$6,020,000.00 |
全期供款共： |
$7,988,797.67 |
| 每月供款额： |
$26,629.33 (2.375厘息计供300期) |
全期利息共： |
$1,968,797.67 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$39,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$86,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$138,460 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$258,000.00 (第一个住宅物业) |
|
|
$1,290,000.00 (第二个住宅物业) |
|
|
$258,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,234.11 |
$52,737.68 |
$41,168.46 |
$36,029.37 |
$27,685.64 |
$22,687.72 |
$19,362.70 |
| 1.500 |
$75,539.74 |
$54,054.48 |
$42,498.48 |
$37,368.73 |
$29,049.23 |
$24,076.17 |
$20,776.24 |
| 2.000 |
$76,859.96 |
$55,392.10 |
$43,855.52 |
$38,739.22 |
$30,454.18 |
$25,516.03 |
$22,251.09 |
| 2.375 |
$77,859.68 |
$56,408.94 |
$44,890.98 |
$39,787.44 |
$31,534.83 |
|
$23,396.89 |
| 2.500 |
$78,194.74 |
$56,750.48 |
$45,239.48 |
$40,140.71 |
$31,900.15 |
$27,006.73 |
$23,786.28 |
| 3.000 |
$79,544.07 |
$58,129.57 |
$46,650.24 |
$41,573.01 |
$33,386.78 |
$28,547.52 |
$25,380.56 |
| 3.500 |
$80,907.90 |
$59,529.29 |
$48,087.67 |
$43,035.93 |
$34,913.58 |
$30,137.54 |
$27,032.49 |
| 4.000 |
$82,286.21 |
$60,949.57 |
$49,551.59 |
$44,529.21 |
$36,480.02 |
$31,775.78 |
$28,740.40 |
| 4.500 |
$83,678.97 |
$62,390.32 |
$51,041.84 |
$46,052.60 |
$38,085.49 |
$33,461.12 |
$30,502.46 |
| 5.000 |
$85,086.13 |
$63,851.44 |
$52,558.19 |
$47,605.78 |
$39,729.34 |
$35,192.32 |
$32,316.66 |
| 5.500 |
$86,507.66 |
$65,332.82 |
$54,100.45 |
$49,188.42 |
$41,410.82 |
$36,968.07 |
$34,180.90 |
| 6.000 |
$87,943.50 |
$66,834.34 |
$55,668.35 |
$50,800.18 |
$43,129.15 |
$38,786.94 |
$36,092.94 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
