| 楼价： |
$8,550,000.00 |
|
|
| 首期： |
$2,565,000.00 |
| |
| 贷款金额： |
$5,985,000.00 |
全期供款共： |
$9,601,672.75 |
| 每月供款额： |
$32,005.58 (4.125厘息计供300期) |
全期利息共： |
$3,616,672.75 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,275.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$85,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$256,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$73,802.51 |
$52,431.07 |
$40,929.11 |
$35,819.90 |
$27,524.67 |
$22,555.82 |
$19,250.13 |
| 1.500 |
$75,100.56 |
$53,740.21 |
$42,251.40 |
$37,151.47 |
$28,880.34 |
$23,936.19 |
$20,655.44 |
| 2.000 |
$76,413.10 |
$55,070.05 |
$43,600.55 |
$38,514.00 |
$30,277.12 |
$25,367.68 |
$22,121.73 |
| 2.500 |
$77,740.12 |
$56,420.54 |
$44,976.46 |
$39,907.33 |
$31,714.69 |
$26,849.71 |
$23,647.99 |
| 3.000 |
$79,081.60 |
$57,791.61 |
$46,379.02 |
$41,331.31 |
$33,192.67 |
$28,381.55 |
$25,233.00 |
| 3.500 |
$80,437.51 |
$59,183.19 |
$47,808.09 |
$42,785.72 |
$34,710.59 |
$29,962.32 |
$26,875.32 |
| 4.000 |
$81,807.81 |
$60,595.22 |
$49,263.50 |
$44,270.32 |
$36,267.92 |
$31,591.03 |
$28,573.31 |
| 4.125 |
$82,152.63 |
$60,951.40 |
$49,631.45 |
$44,646.16 |
$36,663.34 |
|
$29,006.29 |
| 4.500 |
$83,192.47 |
$62,027.59 |
$50,745.08 |
$45,784.85 |
$37,864.07 |
$33,266.57 |
$30,325.12 |
| 5.000 |
$84,591.45 |
$63,480.21 |
$52,252.62 |
$47,329.00 |
$39,498.35 |
$34,987.71 |
$32,128.77 |
| 5.500 |
$86,004.71 |
$64,952.98 |
$53,785.91 |
$48,902.44 |
$41,170.06 |
$36,753.14 |
$33,982.17 |
| 6.000 |
$87,432.20 |
$66,445.77 |
$55,344.70 |
$50,504.83 |
$42,878.40 |
$38,561.44 |
$35,883.10 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
