| 楼价： |
$8,441,000.00 |
|
|
| 首期： |
$2,532,300.00 |
| |
| 贷款金额： |
$5,908,700.00 |
全期供款共： |
$7,841,097.81 |
| 每月供款额： |
$26,136.99 (2.375厘息计供300期) |
全期利息共： |
$1,932,397.81 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$38,602.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$84,410.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$253,230.00 (第一个住宅物业) |
|
|
$633,075.00 (第二个住宅物业) |
|
|
$253,230.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,861.64 |
$51,762.65 |
$40,407.33 |
$35,363.25 |
$27,173.77 |
$22,268.26 |
$19,004.71 |
| 1.500 |
$74,143.13 |
$53,055.10 |
$41,712.76 |
$36,677.84 |
$28,512.16 |
$23,631.04 |
$20,392.12 |
| 2.000 |
$75,438.94 |
$54,367.99 |
$43,044.71 |
$38,023.00 |
$29,891.13 |
$25,044.28 |
$21,839.71 |
| 2.375 |
$76,420.18 |
$55,366.03 |
$44,061.01 |
$39,051.84 |
$30,951.81 |
|
$22,964.32 |
| 2.500 |
$76,749.05 |
$55,701.26 |
$44,403.08 |
$39,398.57 |
$31,310.37 |
$26,507.42 |
$23,346.51 |
| 3.000 |
$78,073.43 |
$57,054.85 |
$45,787.76 |
$40,804.40 |
$32,769.51 |
$28,019.72 |
$24,911.32 |
| 3.500 |
$79,412.05 |
$58,428.69 |
$47,198.61 |
$42,240.26 |
$34,268.08 |
$29,580.34 |
$26,532.70 |
| 4.000 |
$80,764.88 |
$59,822.71 |
$48,635.46 |
$43,705.94 |
$35,805.56 |
$31,188.30 |
$28,209.04 |
| 4.500 |
$82,131.88 |
$61,236.83 |
$50,098.15 |
$45,201.16 |
$37,381.35 |
$32,842.47 |
$29,938.51 |
| 5.000 |
$83,513.03 |
$62,670.93 |
$51,586.48 |
$46,725.62 |
$38,994.80 |
$34,541.67 |
$31,719.18 |
| 5.500 |
$84,908.27 |
$64,124.92 |
$53,100.22 |
$48,279.01 |
$40,645.20 |
$36,284.59 |
$33,548.95 |
| 6.000 |
$86,317.57 |
$65,598.68 |
$54,639.13 |
$49,860.97 |
$42,331.76 |
$38,069.84 |
$35,425.64 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
