| 楼价： |
$8,309,000.00 |
|
|
| 首期： |
$2,492,700.00 |
| |
| 贷款金额： |
$5,816,300.00 |
全期供款共： |
$9,331,029.11 |
| 每月供款额： |
$31,103.43 (4.125厘息计供300期) |
全期利息共： |
$3,514,729.11 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,154.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$83,090.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$249,270.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,722.23 |
$50,953.19 |
$39,775.44 |
$34,810.24 |
$26,748.83 |
$21,920.03 |
$18,707.52 |
| 1.500 |
$72,983.69 |
$52,225.43 |
$41,060.45 |
$36,104.28 |
$28,066.29 |
$23,261.50 |
$20,073.23 |
| 2.000 |
$74,259.23 |
$53,517.79 |
$42,371.57 |
$37,428.40 |
$29,423.69 |
$24,652.64 |
$21,498.18 |
| 2.500 |
$75,548.85 |
$54,830.20 |
$43,708.70 |
$38,782.46 |
$30,820.74 |
$26,092.90 |
$22,981.42 |
| 3.000 |
$76,852.52 |
$56,162.63 |
$45,071.73 |
$40,166.30 |
$32,257.06 |
$27,581.55 |
$24,521.76 |
| 3.500 |
$78,170.20 |
$57,514.99 |
$46,460.52 |
$41,579.71 |
$33,732.20 |
$29,117.77 |
$26,117.79 |
| 4.000 |
$79,501.88 |
$58,887.21 |
$47,874.90 |
$43,022.47 |
$35,245.63 |
$30,700.57 |
$27,767.91 |
| 4.125 |
$79,836.98 |
$59,233.36 |
$48,232.48 |
$43,387.71 |
$35,629.91 |
|
$28,188.68 |
| 4.500 |
$80,847.51 |
$60,279.21 |
$49,314.72 |
$44,494.30 |
$36,796.79 |
$32,328.88 |
$29,470.34 |
| 5.000 |
$82,207.06 |
$61,690.89 |
$50,779.77 |
$45,994.93 |
$38,385.01 |
$34,001.51 |
$31,223.16 |
| 5.500 |
$83,580.48 |
$63,122.14 |
$52,269.84 |
$47,524.02 |
$40,009.59 |
$35,717.17 |
$33,024.31 |
| 6.000 |
$84,967.74 |
$64,572.85 |
$53,784.69 |
$49,081.24 |
$41,669.78 |
$37,474.50 |
$34,871.66 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
