| 楼价： |
$8,235,000.00 |
|
|
| 首期： |
$2,470,500.00 |
| |
| 贷款金额： |
$5,764,500.00 |
全期供款共： |
$9,247,926.92 |
| 每月供款额： |
$30,826.42 (4.125厘息计供300期) |
全期利息共： |
$3,483,426.92 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,117.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$82,350.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$247,050.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,083.47 |
$50,499.40 |
$39,421.20 |
$34,500.22 |
$26,510.61 |
$21,724.81 |
$18,540.91 |
| 1.500 |
$72,333.69 |
$51,760.31 |
$40,694.77 |
$35,782.73 |
$27,816.33 |
$23,054.33 |
$19,894.45 |
| 2.000 |
$73,597.88 |
$53,041.16 |
$41,994.21 |
$37,095.06 |
$29,161.64 |
$24,433.08 |
$21,306.71 |
| 2.500 |
$74,876.01 |
$54,341.88 |
$43,319.44 |
$38,437.06 |
$30,546.25 |
$25,860.51 |
$22,776.74 |
| 3.000 |
$76,168.07 |
$55,662.44 |
$44,670.32 |
$39,808.58 |
$31,969.78 |
$27,335.91 |
$24,303.36 |
| 3.500 |
$77,474.02 |
$57,002.76 |
$46,046.74 |
$41,209.40 |
$33,431.78 |
$28,858.45 |
$25,885.18 |
| 4.000 |
$78,793.83 |
$58,362.76 |
$47,448.53 |
$42,639.31 |
$34,931.74 |
$30,427.15 |
$27,520.60 |
| 4.125 |
$79,125.95 |
$58,705.83 |
$47,802.92 |
$43,001.30 |
$35,312.59 |
|
$27,937.63 |
| 4.500 |
$80,127.48 |
$59,742.36 |
$48,875.52 |
$44,098.04 |
$36,469.07 |
$32,040.96 |
$29,207.87 |
| 5.000 |
$81,474.92 |
$61,141.47 |
$50,327.53 |
$45,585.30 |
$38,043.15 |
$33,698.69 |
$30,945.08 |
| 5.500 |
$82,836.11 |
$62,559.97 |
$51,804.32 |
$47,100.78 |
$39,653.26 |
$35,399.07 |
$32,730.20 |
| 6.000 |
$84,211.01 |
$63,997.77 |
$53,305.68 |
$48,644.13 |
$41,298.67 |
$37,140.75 |
$34,561.09 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
