| 楼价： |
$7,850,000.00 |
|
|
| 首期： |
$2,355,000.00 |
| |
| 贷款金额： |
$5,495,000.00 |
全期供款共： |
$8,815,570.89 |
| 每月供款额： |
$29,385.24 (4.125厘息计供300期) |
全期利息共： |
$3,320,570.89 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,925.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$78,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$235,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,760.20 |
$48,138.46 |
$37,578.19 |
$32,887.27 |
$25,271.19 |
$20,709.14 |
$17,674.09 |
| 1.500 |
$68,951.97 |
$49,340.43 |
$38,792.22 |
$34,109.83 |
$26,515.87 |
$21,976.50 |
$18,964.36 |
| 2.000 |
$70,157.06 |
$50,561.39 |
$40,030.91 |
$35,360.80 |
$27,798.29 |
$23,290.80 |
$20,310.59 |
| 2.500 |
$71,375.43 |
$51,801.31 |
$41,294.18 |
$36,640.07 |
$29,118.16 |
$24,651.49 |
$21,711.89 |
| 3.000 |
$72,607.08 |
$53,060.13 |
$42,581.91 |
$37,947.46 |
$30,475.14 |
$26,057.91 |
$23,167.14 |
| 3.500 |
$73,851.98 |
$54,337.78 |
$43,893.98 |
$39,282.80 |
$31,868.79 |
$27,509.27 |
$24,675.01 |
| 4.000 |
$75,110.09 |
$55,634.20 |
$45,230.23 |
$40,645.85 |
$33,298.62 |
$29,004.63 |
$26,233.97 |
| 4.125 |
$75,426.68 |
$55,961.23 |
$45,568.06 |
$40,990.92 |
$33,661.67 |
|
$26,631.50 |
| 4.500 |
$76,381.39 |
$56,949.31 |
$46,590.51 |
$42,036.38 |
$34,764.08 |
$30,542.99 |
$27,842.36 |
| 5.000 |
$77,665.83 |
$58,283.00 |
$47,974.63 |
$43,454.11 |
$36,264.57 |
$32,123.22 |
$29,498.35 |
| 5.500 |
$78,963.38 |
$59,635.19 |
$49,382.38 |
$44,898.74 |
$37,799.41 |
$33,744.11 |
$31,200.01 |
| 6.000 |
$80,274.01 |
$61,005.77 |
$50,813.55 |
$46,369.93 |
$39,367.89 |
$35,404.36 |
$32,945.30 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
