| 楼价： |
$77,800,000.00 |
|
|
| 首期： |
$23,340,000.00 |
| |
| 贷款金额： |
$54,460,000.00 |
全期供款共： |
$87,369,607.05 |
| 每月供款额： |
$291,232.02 (4.125厘息计供300期) |
全期利息共： |
$32,909,607.05 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$47,900.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$778,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,306,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$671,559.71 |
$477,092.04 |
$372,430.98 |
$325,940.11 |
$250,458.44 |
$205,244.74 |
$175,164.88 |
| 1.500 |
$683,371.13 |
$489,004.51 |
$384,463.04 |
$338,056.65 |
$262,794.23 |
$217,805.32 |
$187,952.47 |
| 2.000 |
$695,314.51 |
$501,105.27 |
$396,739.50 |
$350,454.84 |
$275,504.06 |
$230,831.07 |
$201,294.76 |
| 2.500 |
$707,389.65 |
$513,393.88 |
$409,259.51 |
$363,133.40 |
$288,585.12 |
$244,316.67 |
$215,182.84 |
| 3.000 |
$719,596.32 |
$525,869.82 |
$422,021.98 |
$376,090.76 |
$302,033.85 |
$258,255.48 |
$229,605.56 |
| 3.500 |
$731,934.27 |
$538,532.43 |
$435,025.65 |
$389,325.03 |
$315,846.06 |
$272,639.60 |
$244,549.74 |
| 4.000 |
$744,403.19 |
$551,381.02 |
$448,269.06 |
$402,834.04 |
$330,016.89 |
$287,459.94 |
$260,000.37 |
| 4.125 |
$747,540.85 |
$554,622.13 |
$451,617.18 |
$406,253.94 |
$333,615.00 |
|
$263,940.24 |
| 4.500 |
$757,002.78 |
$564,414.77 |
$461,750.56 |
$416,615.35 |
$344,540.85 |
$302,706.37 |
$275,940.82 |
| 5.000 |
$769,732.69 |
$577,632.80 |
$475,468.31 |
$430,666.21 |
$359,411.90 |
$318,367.74 |
$292,353.06 |
| 5.500 |
$782,592.52 |
$591,034.11 |
$489,420.32 |
$444,983.65 |
$374,623.43 |
$334,432.05 |
$309,217.89 |
| 6.000 |
$795,581.88 |
$604,617.65 |
$503,604.39 |
$459,564.43 |
$390,168.35 |
$350,886.54 |
$326,515.22 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
