| 楼价： |
$7,640,000.00 |
|
|
| 首期： |
$2,292,000.00 |
| |
| 贷款金额： |
$5,348,000.00 |
全期供款共： |
$8,032,004.56 |
| 每月供款额： |
$26,773.35 (3.5厘息计供300期) |
全期利息共： |
$2,684,004.56 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,820.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$76,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$229,200.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,947.51 |
$46,850.68 |
$36,572.91 |
$32,007.49 |
$24,595.15 |
$20,155.14 |
$17,201.28 |
| 1.500 |
$67,107.40 |
$48,020.49 |
$37,754.47 |
$33,197.34 |
$25,806.53 |
$21,388.59 |
$18,457.03 |
| 2.000 |
$68,280.24 |
$49,208.80 |
$38,960.02 |
$34,414.85 |
$27,054.64 |
$22,667.73 |
$19,767.25 |
| 2.500 |
$69,466.03 |
$50,415.54 |
$40,189.49 |
$35,659.89 |
$28,339.21 |
$23,992.02 |
$21,131.07 |
| 3.000 |
$70,664.73 |
$51,640.69 |
$41,442.78 |
$36,932.31 |
$29,659.88 |
$25,360.82 |
$22,547.38 |
| 3.500 |
$71,876.32 |
$52,884.16 |
$42,719.74 |
$38,231.92 |
$31,016.25 |
|
$24,014.91 |
| 4.000 |
$73,100.78 |
$54,145.90 |
$44,020.25 |
$39,558.51 |
$32,407.83 |
$28,228.71 |
$25,532.17 |
| 4.500 |
$74,338.06 |
$55,425.82 |
$45,344.14 |
$40,911.84 |
$33,834.09 |
$29,725.92 |
$27,097.53 |
| 5.000 |
$75,588.15 |
$56,723.84 |
$46,691.23 |
$42,291.64 |
$35,294.43 |
$31,263.88 |
$28,709.22 |
| 5.500 |
$76,850.99 |
$58,039.85 |
$48,061.33 |
$43,697.62 |
$36,788.21 |
$32,841.40 |
$30,365.36 |
| 6.000 |
$78,126.55 |
$59,373.76 |
$49,454.21 |
$45,129.46 |
$38,314.73 |
$34,457.24 |
$32,063.96 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
