| 楼价： |
$7,558,000.00 |
|
|
| 首期： |
$2,267,400.00 |
| |
| 贷款金额： |
$5,290,600.00 |
全期供款共： |
$7,734,585.67 |
| 每月供款额： |
$25,781.95 (3.25厘息计供300期) |
全期利息共： |
$2,443,985.67 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,779.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$75,580.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$226,740.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,239.69 |
$46,347.84 |
$36,180.38 |
$31,663.95 |
$24,331.17 |
$19,938.81 |
$17,016.66 |
| 1.500 |
$66,387.13 |
$47,505.09 |
$37,349.25 |
$32,841.03 |
$25,529.55 |
$21,159.03 |
$18,258.93 |
| 2.000 |
$67,547.39 |
$48,680.64 |
$38,541.87 |
$34,045.47 |
$26,764.26 |
$22,424.44 |
$19,555.09 |
| 2.500 |
$68,720.45 |
$49,874.43 |
$39,758.14 |
$35,277.15 |
$28,035.04 |
$23,734.52 |
$20,904.27 |
| 3.000 |
$69,906.29 |
$51,086.43 |
$40,997.97 |
$36,535.91 |
$29,341.54 |
$25,088.62 |
$22,305.38 |
| 3.250 |
$70,503.99 |
$51,699.23 |
$41,626.68 |
$37,175.39 |
$30,008.06 |
|
$23,025.03 |
| 3.500 |
$71,104.87 |
$52,316.56 |
$42,261.23 |
$37,821.58 |
$30,683.35 |
$26,485.99 |
$23,757.16 |
| 4.000 |
$72,316.19 |
$53,564.75 |
$43,547.78 |
$39,133.93 |
$32,060.00 |
$27,925.74 |
$25,258.13 |
| 4.500 |
$73,540.19 |
$54,830.94 |
$44,857.46 |
$40,472.73 |
$33,470.95 |
$29,406.87 |
$26,806.69 |
| 5.000 |
$74,776.86 |
$56,115.02 |
$46,190.10 |
$41,837.73 |
$34,915.62 |
$30,928.32 |
$28,401.08 |
| 5.500 |
$76,026.15 |
$57,416.91 |
$47,545.49 |
$43,228.62 |
$36,393.37 |
$32,488.91 |
$30,039.44 |
| 6.000 |
$77,288.02 |
$58,736.51 |
$48,923.42 |
$44,645.09 |
$37,903.50 |
$34,087.41 |
$31,719.82 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
