| 楼价： |
$7,230,000.00 |
|
|
| 首期： |
$2,169,000.00 |
| |
| 贷款金额： |
$5,061,000.00 |
全期供款共： |
$8,119,309.24 |
| 每月供款额： |
$27,064.36 (4.125厘息计供300期) |
全期利息共： |
$3,058,309.24 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,615.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$72,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$216,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,408.44 |
$44,336.45 |
$34,610.23 |
$30,289.81 |
$23,275.25 |
$19,073.51 |
$16,278.18 |
| 1.500 |
$63,506.08 |
$45,443.48 |
$35,728.38 |
$31,415.80 |
$24,421.62 |
$20,240.78 |
$17,466.53 |
| 2.000 |
$64,615.99 |
$46,568.01 |
$36,869.24 |
$32,567.98 |
$25,602.76 |
$21,451.27 |
$18,706.44 |
| 2.500 |
$65,738.14 |
$47,710.00 |
$38,032.73 |
$33,746.20 |
$26,818.39 |
$22,704.49 |
$19,997.07 |
| 3.000 |
$66,872.51 |
$48,869.39 |
$39,218.75 |
$34,950.34 |
$28,068.18 |
$23,999.83 |
$21,337.38 |
| 3.500 |
$68,019.08 |
$50,046.14 |
$40,427.19 |
$36,180.21 |
$29,351.76 |
$25,336.56 |
$22,726.15 |
| 4.000 |
$69,177.83 |
$51,240.16 |
$41,657.91 |
$37,435.61 |
$30,668.66 |
$26,713.82 |
$24,161.99 |
| 4.125 |
$69,469.41 |
$51,541.36 |
$41,969.05 |
$37,753.42 |
$31,003.04 |
|
$24,528.12 |
| 4.500 |
$70,348.72 |
$52,451.40 |
$42,910.75 |
$38,716.31 |
$32,018.38 |
$28,130.68 |
$25,643.34 |
| 5.000 |
$71,531.71 |
$53,679.76 |
$44,185.55 |
$40,022.07 |
$33,400.36 |
$29,586.10 |
$27,168.54 |
| 5.500 |
$72,726.79 |
$54,925.15 |
$45,482.12 |
$41,352.59 |
$34,813.98 |
$31,078.97 |
$28,735.80 |
| 6.000 |
$73,933.89 |
$56,187.48 |
$46,800.25 |
$42,707.59 |
$36,258.58 |
$32,608.09 |
$30,343.25 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
