| 楼价： |
$7,200,000.00 |
|
|
| 首期： |
$2,160,000.00 |
| |
| 贷款金额： |
$5,040,000.00 |
全期供款共： |
$7,671,169.63 |
| 每月供款额： |
$25,570.57 (3.625厘息计供300期) |
全期利息共： |
$2,631,169.63 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,600.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$72,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$216,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,149.48 |
$44,152.48 |
$34,466.62 |
$30,164.12 |
$23,178.67 |
$18,994.37 |
$16,210.63 |
| 1.500 |
$63,242.57 |
$45,254.92 |
$35,580.13 |
$31,285.45 |
$24,320.29 |
$20,156.79 |
$17,394.06 |
| 2.000 |
$64,347.87 |
$46,374.78 |
$36,716.25 |
$32,432.84 |
$25,496.52 |
$21,362.26 |
$18,628.82 |
| 2.500 |
$65,465.37 |
$47,512.03 |
$37,874.92 |
$33,606.18 |
$26,707.11 |
$22,610.28 |
$19,914.09 |
| 3.000 |
$66,595.03 |
$48,666.62 |
$39,056.02 |
$34,805.31 |
$27,951.72 |
$23,900.25 |
$21,248.84 |
| 3.500 |
$67,736.85 |
$49,838.48 |
$40,259.44 |
$36,030.08 |
$29,229.97 |
$25,231.43 |
$22,631.85 |
| 3.625 |
$68,024.20 |
$50,134.13 |
$40,563.77 |
$36,340.25 |
$29,554.74 |
|
$22,984.99 |
| 4.000 |
$68,890.78 |
$51,027.55 |
$41,485.05 |
$37,280.27 |
$30,541.41 |
$26,602.98 |
$24,061.73 |
| 4.500 |
$70,056.81 |
$52,233.76 |
$42,732.70 |
$38,555.66 |
$31,885.53 |
$28,013.96 |
$25,536.94 |
| 5.000 |
$71,234.90 |
$53,457.02 |
$44,002.21 |
$39,856.00 |
$33,261.77 |
$29,463.34 |
$27,055.81 |
| 5.500 |
$72,425.01 |
$54,697.24 |
$45,293.40 |
$41,181.01 |
$34,669.52 |
$30,950.01 |
$28,616.57 |
| 6.000 |
$73,627.11 |
$55,954.33 |
$46,606.06 |
$42,530.38 |
$36,108.13 |
$32,472.79 |
$30,217.35 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
