| 楼价： |
$7,190,000.00 |
|
|
| 首期： |
$2,157,000.00 |
| |
| 贷款金额： |
$5,033,000.00 |
全期供款共： |
$8,074,389.13 |
| 每月供款额： |
$26,914.63 (4.125厘息计供300期) |
全期利息共： |
$3,041,389.13 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,595.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$71,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$215,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,063.17 |
$44,091.15 |
$34,418.75 |
$30,122.23 |
$23,146.48 |
$18,967.99 |
$16,188.12 |
| 1.500 |
$63,154.74 |
$45,192.06 |
$35,530.71 |
$31,242.00 |
$24,286.51 |
$20,128.80 |
$17,369.90 |
| 2.000 |
$64,258.50 |
$46,310.37 |
$36,665.26 |
$32,387.79 |
$25,461.11 |
$21,332.59 |
$18,602.95 |
| 2.500 |
$65,374.44 |
$47,446.04 |
$37,822.31 |
$33,559.50 |
$26,670.01 |
$22,578.88 |
$19,886.43 |
| 3.000 |
$66,502.54 |
$48,599.02 |
$39,001.77 |
$34,756.97 |
$27,912.90 |
$23,867.06 |
$21,219.33 |
| 3.500 |
$67,642.77 |
$49,769.26 |
$40,203.53 |
$35,980.04 |
$29,189.37 |
$25,196.38 |
$22,600.42 |
| 4.000 |
$68,795.10 |
$50,956.68 |
$41,427.44 |
$37,228.49 |
$30,498.99 |
$26,566.03 |
$24,028.31 |
| 4.125 |
$69,085.07 |
$51,256.21 |
$41,736.86 |
$37,544.55 |
$30,831.51 |
|
$24,392.42 |
| 4.500 |
$69,959.51 |
$52,161.21 |
$42,673.35 |
$38,502.11 |
$31,841.24 |
$27,975.05 |
$25,501.47 |
| 5.000 |
$71,135.96 |
$53,382.77 |
$43,941.09 |
$39,800.64 |
$33,215.57 |
$29,422.42 |
$27,018.23 |
| 5.500 |
$72,324.42 |
$54,621.28 |
$45,230.49 |
$41,123.81 |
$34,621.37 |
$30,907.02 |
$28,576.82 |
| 6.000 |
$73,524.85 |
$55,876.62 |
$46,541.33 |
$42,471.31 |
$36,057.98 |
$32,427.69 |
$30,175.38 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
