楼价: |
$7,150,000.00 |
|
|
首期: |
$2,145,000.00 |
| |
贷款金额: |
$5,005,000.00 |
全期供款共: |
$8,029,469.03 |
每月供款额: |
$26,764.90 (4.125厘息计供300期) |
全期利息共: |
$3,024,469.03 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$12,575.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$71,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$214,500.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$61,717.89 |
$43,845.86 |
$34,227.27 |
$29,954.65 |
$23,017.71 |
$18,862.47 |
$16,098.06 |
1.500 |
$62,803.39 |
$44,940.65 |
$35,333.04 |
$31,068.19 |
$24,151.40 |
$20,016.81 |
$17,273.27 |
2.000 |
$63,901.01 |
$46,052.73 |
$36,461.28 |
$32,207.61 |
$25,319.46 |
$21,213.91 |
$18,499.45 |
2.500 |
$65,010.75 |
$47,182.09 |
$37,611.90 |
$33,372.80 |
$26,521.64 |
$22,453.27 |
$19,775.80 |
3.000 |
$66,132.57 |
$48,328.65 |
$38,784.80 |
$34,563.61 |
$27,757.61 |
$23,734.28 |
$21,101.28 |
3.500 |
$67,266.45 |
$49,492.38 |
$39,979.86 |
$35,779.87 |
$29,026.98 |
$25,056.21 |
$22,474.69 |
4.000 |
$68,412.38 |
$50,673.19 |
$41,196.96 |
$37,021.38 |
$30,329.32 |
$26,418.23 |
$23,894.64 |
4.125 |
$68,700.73 |
$50,971.06 |
$41,504.66 |
$37,335.68 |
$30,659.99 |
|
$24,256.72 |
4.500 |
$69,570.31 |
$51,871.02 |
$42,435.94 |
$38,287.91 |
$31,664.10 |
$27,819.42 |
$25,359.60 |
5.000 |
$70,740.21 |
$53,085.79 |
$43,696.64 |
$39,579.22 |
$33,030.78 |
$29,258.73 |
$26,867.92 |
5.500 |
$71,922.06 |
$54,317.40 |
$44,978.86 |
$40,895.03 |
$34,428.76 |
$30,735.08 |
$28,417.84 |
6.000 |
$73,115.82 |
$55,565.76 |
$46,282.41 |
$42,235.03 |
$35,857.37 |
$32,247.29 |
$30,007.50 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|