| 楼价： |
$7,130,000.00 |
|
|
| 首期： |
$2,139,000.00 |
| |
| 贷款金额： |
$4,991,000.00 |
全期供款共： |
$6,623,270.63 |
| 每月供款额： |
$22,077.57 (2.375厘息计供300期) |
全期利息共： |
$1,632,270.63 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$35,325.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$71,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$213,900.00 (第一个住宅物业) |
|
|
$1,069,500.00 (第二个住宅物业) |
|
|
$213,900.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,545.25 |
$43,723.22 |
$34,131.53 |
$29,870.86 |
$22,953.32 |
$18,809.70 |
$16,053.03 |
| 1.500 |
$62,627.71 |
$44,814.94 |
$35,234.21 |
$30,981.28 |
$24,083.84 |
$19,960.82 |
$17,224.95 |
| 2.000 |
$63,722.27 |
$45,923.91 |
$36,359.29 |
$32,117.52 |
$25,248.64 |
$21,154.57 |
$18,447.71 |
| 2.375 |
$64,551.11 |
$46,766.95 |
$37,217.75 |
$32,986.57 |
$26,144.58 |
|
$19,397.65 |
| 2.500 |
$64,828.90 |
$47,050.11 |
$37,506.69 |
$33,279.45 |
$26,447.45 |
$22,390.46 |
$19,720.48 |
| 3.000 |
$65,947.58 |
$48,193.47 |
$38,676.31 |
$34,466.93 |
$27,679.97 |
$23,667.89 |
$21,042.26 |
| 3.500 |
$67,078.29 |
$49,353.94 |
$39,868.03 |
$35,679.79 |
$28,945.79 |
$24,986.12 |
$22,411.82 |
| 4.000 |
$68,221.01 |
$50,531.45 |
$41,081.73 |
$36,917.82 |
$30,244.48 |
$26,344.34 |
$23,827.80 |
| 4.500 |
$69,375.71 |
$51,725.93 |
$42,317.24 |
$38,180.82 |
$31,575.53 |
$27,741.60 |
$25,288.66 |
| 5.000 |
$70,542.34 |
$52,937.30 |
$43,574.41 |
$39,468.51 |
$32,938.39 |
$29,176.89 |
$26,792.77 |
| 5.500 |
$71,720.88 |
$54,165.47 |
$44,853.04 |
$40,780.64 |
$34,332.46 |
$30,649.11 |
$28,338.35 |
| 6.000 |
$72,911.30 |
$55,410.33 |
$46,152.95 |
$42,116.89 |
$35,757.07 |
$32,157.08 |
$29,923.57 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
