楼价: |
$7,040,000.00 |
|
|
首期: |
$2,112,000.00 |
| |
贷款金额: |
$4,928,000.00 |
全期供款共: |
$7,905,938.74 |
每月供款额: |
$26,353.13 (4.125厘息计供300期) |
全期利息共: |
$2,977,938.74 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$12,520.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$70,400.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$211,200.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$60,768.38 |
$43,171.31 |
$33,700.70 |
$29,493.81 |
$22,663.59 |
$18,572.27 |
$15,850.40 |
1.500 |
$61,837.18 |
$44,249.25 |
$34,789.46 |
$30,590.22 |
$23,779.84 |
$19,708.86 |
$17,007.52 |
2.000 |
$62,917.92 |
$45,344.23 |
$35,900.34 |
$31,712.11 |
$24,929.93 |
$20,887.54 |
$18,214.85 |
2.500 |
$64,010.58 |
$46,456.21 |
$37,033.25 |
$32,859.37 |
$26,113.61 |
$22,107.83 |
$19,471.56 |
3.000 |
$65,115.14 |
$47,585.13 |
$38,188.11 |
$34,031.86 |
$27,330.57 |
$23,369.13 |
$20,776.65 |
3.500 |
$66,231.58 |
$48,730.96 |
$39,364.79 |
$35,229.41 |
$28,580.41 |
$24,670.73 |
$22,128.92 |
4.000 |
$67,359.88 |
$49,893.60 |
$40,563.16 |
$36,451.82 |
$29,862.71 |
$26,011.80 |
$23,527.03 |
4.125 |
$67,643.80 |
$50,186.89 |
$40,866.13 |
$36,761.28 |
$30,188.30 |
|
$23,883.54 |
4.500 |
$68,499.99 |
$51,073.01 |
$41,783.08 |
$37,698.87 |
$31,176.96 |
$27,391.42 |
$24,969.45 |
5.000 |
$69,651.90 |
$52,269.09 |
$43,024.38 |
$38,970.31 |
$32,522.62 |
$28,808.60 |
$26,454.57 |
5.500 |
$70,815.57 |
$53,481.75 |
$44,286.88 |
$40,265.87 |
$33,899.09 |
$30,262.23 |
$27,980.64 |
6.000 |
$71,990.96 |
$54,710.90 |
$45,570.37 |
$41,585.26 |
$35,305.72 |
$31,751.17 |
$29,545.85 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|