楼价: |
$6,990,000.00 |
|
|
首期: |
$2,097,000.00 |
| |
贷款金额: |
$4,893,000.00 |
全期供款共: |
$7,849,788.60 |
每月供款额: |
$26,165.96 (4.125厘息计供300期) |
全期利息共: |
$2,956,788.60 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$12,495.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$69,900.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$209,700.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$60,336.79 |
$42,864.70 |
$33,461.34 |
$29,284.34 |
$22,502.63 |
$18,440.37 |
$15,737.82 |
1.500 |
$61,398.00 |
$43,934.98 |
$34,542.37 |
$30,372.96 |
$23,610.95 |
$19,568.88 |
$16,886.73 |
2.000 |
$62,471.06 |
$45,022.18 |
$35,645.36 |
$31,486.88 |
$24,752.87 |
$20,739.19 |
$18,085.48 |
2.500 |
$63,555.96 |
$46,126.26 |
$36,770.23 |
$32,626.00 |
$25,928.15 |
$21,950.82 |
$19,333.27 |
3.000 |
$64,652.68 |
$47,247.17 |
$37,916.88 |
$33,790.16 |
$27,136.46 |
$23,203.16 |
$20,629.09 |
3.500 |
$65,761.19 |
$48,384.85 |
$39,085.21 |
$34,979.20 |
$28,377.43 |
$24,495.51 |
$21,971.76 |
4.000 |
$66,881.47 |
$49,539.25 |
$40,275.07 |
$36,192.93 |
$29,650.62 |
$25,827.06 |
$23,359.93 |
4.125 |
$67,163.37 |
$49,830.45 |
$40,575.89 |
$36,500.19 |
$29,973.89 |
|
$23,713.91 |
4.500 |
$68,013.49 |
$50,710.27 |
$41,486.33 |
$37,431.12 |
$30,955.53 |
$27,196.88 |
$24,792.11 |
5.000 |
$69,157.22 |
$51,897.86 |
$42,718.81 |
$38,693.53 |
$32,291.63 |
$28,603.99 |
$26,266.68 |
5.500 |
$70,312.62 |
$53,101.91 |
$43,972.34 |
$39,979.89 |
$33,658.33 |
$30,047.30 |
$27,781.92 |
6.000 |
$71,479.66 |
$54,322.33 |
$45,246.72 |
$41,289.91 |
$35,054.97 |
$31,525.67 |
$29,336.01 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|