| 楼价： |
$6,961,000.00 |
|
|
| 首期： |
$2,088,300.00 |
| |
| 贷款金额： |
$4,872,700.00 |
全期供款共： |
$7,817,221.53 |
| 每月供款额： |
$26,057.41 (4.125厘息计供300期) |
全期利息共： |
$2,944,521.53 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,480.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$69,610.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$208,830.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,086.47 |
$42,686.86 |
$33,322.52 |
$29,162.84 |
$22,409.27 |
$18,363.86 |
$15,672.53 |
| 1.500 |
$61,143.27 |
$43,752.70 |
$34,399.06 |
$30,246.95 |
$23,512.99 |
$19,487.70 |
$16,816.67 |
| 2.000 |
$62,211.88 |
$44,835.40 |
$35,497.48 |
$31,356.25 |
$24,650.18 |
$20,653.15 |
$18,010.45 |
| 2.500 |
$63,292.28 |
$45,934.90 |
$36,617.68 |
$32,490.64 |
$25,820.58 |
$21,859.75 |
$19,253.06 |
| 3.000 |
$64,384.45 |
$47,051.15 |
$37,759.58 |
$33,649.97 |
$27,023.88 |
$23,106.89 |
$20,543.50 |
| 3.500 |
$65,488.36 |
$48,184.12 |
$38,923.05 |
$34,834.08 |
$28,259.70 |
$24,393.88 |
$21,880.60 |
| 4.000 |
$66,603.99 |
$49,333.72 |
$40,107.98 |
$36,042.77 |
$29,527.60 |
$25,719.91 |
$23,263.02 |
| 4.125 |
$66,884.73 |
$49,623.71 |
$40,407.55 |
$36,348.76 |
$29,849.54 |
|
$23,615.53 |
| 4.500 |
$67,731.32 |
$50,499.89 |
$41,314.21 |
$37,275.83 |
$30,827.11 |
$27,084.05 |
$24,689.26 |
| 5.000 |
$68,870.30 |
$51,682.54 |
$42,541.58 |
$38,533.00 |
$32,157.66 |
$28,485.32 |
$26,157.71 |
| 5.500 |
$70,020.91 |
$52,881.60 |
$43,789.91 |
$39,814.03 |
$33,518.68 |
$29,922.64 |
$27,666.65 |
| 6.000 |
$71,183.10 |
$54,096.96 |
$45,059.00 |
$41,118.61 |
$34,909.54 |
$31,394.87 |
$29,214.30 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
