| 楼价： |
$6,780,000.00 |
|
|
| 首期： |
$2,034,000.00 |
| |
| 贷款金额： |
$4,746,000.00 |
全期供款共： |
$6,298,145.14 |
| 每月供款额： |
$20,993.82 (2.375厘息计供300期) |
全期利息共： |
$1,552,145.14 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$34,450.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$67,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$109,158 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$203,400.00 (第一个住宅物业) |
|
|
$1,017,000.00 (第二个住宅物业) |
|
|
$203,400.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,524.10 |
$41,576.92 |
$32,456.07 |
$28,404.55 |
$21,826.58 |
$17,886.37 |
$15,265.01 |
| 1.500 |
$59,553.42 |
$42,615.05 |
$33,504.62 |
$29,460.46 |
$22,901.61 |
$18,980.98 |
$16,379.41 |
| 2.000 |
$60,594.25 |
$43,669.59 |
$34,574.47 |
$30,540.92 |
$24,009.22 |
$20,116.13 |
$17,542.14 |
| 2.375 |
$61,382.40 |
$44,471.24 |
$35,390.79 |
$31,367.31 |
$24,861.18 |
|
$18,445.45 |
| 2.500 |
$61,646.55 |
$44,740.50 |
$35,665.55 |
$31,645.82 |
$25,149.19 |
$21,291.35 |
$18,752.44 |
| 3.000 |
$62,710.32 |
$45,827.73 |
$36,777.75 |
$32,775.00 |
$26,321.20 |
$22,506.07 |
$20,009.33 |
| 3.500 |
$63,785.53 |
$46,931.23 |
$37,910.98 |
$33,928.33 |
$27,524.89 |
$23,759.59 |
$21,311.66 |
| 4.000 |
$64,872.15 |
$48,050.94 |
$39,065.09 |
$35,105.59 |
$28,759.83 |
$25,051.14 |
$22,658.13 |
| 4.500 |
$65,970.17 |
$49,186.79 |
$40,239.96 |
$36,306.58 |
$30,025.54 |
$26,379.81 |
$24,047.28 |
| 5.000 |
$67,079.53 |
$50,338.69 |
$41,435.41 |
$37,531.07 |
$31,321.50 |
$27,744.64 |
$25,477.55 |
| 5.500 |
$68,200.22 |
$51,506.57 |
$42,651.28 |
$38,778.78 |
$32,647.13 |
$29,144.59 |
$26,947.27 |
| 6.000 |
$69,332.20 |
$52,690.33 |
$43,887.37 |
$40,049.45 |
$34,001.82 |
$30,578.54 |
$28,454.67 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
